[KPS] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
28-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -55.63%
YoY- 168.35%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 1,100,104 1,316,708 1,233,572 937,552 629,844 383,364 307,024 23.69%
PBT 25,832 95,604 76,024 45,912 28,704 62,184 89,372 -18.67%
Tax -14,108 -30,024 -27,100 -22,016 -18,700 -5,368 -4,576 20.63%
NP 11,724 65,580 48,924 23,896 10,004 56,816 84,796 -28.08%
-
NP to SH 120 41,328 44,012 12,548 4,676 52,856 80,832 -66.20%
-
Tax Rate 54.61% 31.40% 35.65% 47.95% 65.15% 8.63% 5.12% -
Total Cost 1,088,380 1,251,128 1,184,648 913,656 619,840 326,548 222,228 30.30%
-
Net Worth 1,064,022 1,047,900 1,010,283 967,292 1,133,882 1,372,261 1,347,310 -3.85%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 53,738 53,738 - - - - -
Div Payout % - 130.03% 122.10% - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,064,022 1,047,900 1,010,283 967,292 1,133,882 1,372,261 1,347,310 -3.85%
NOSH 537,385 537,385 537,385 537,385 537,385 499,004 499,004 1.24%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 1.07% 4.98% 3.97% 2.55% 1.59% 14.82% 27.62% -
ROE 0.01% 3.94% 4.36% 1.30% 0.41% 3.85% 6.00% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 204.71 245.02 229.55 174.47 117.21 76.83 61.53 22.17%
EPS 0.00 7.60 8.00 2.40 0.80 10.40 16.00 -
DPS 0.00 10.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.95 1.88 1.80 2.11 2.75 2.70 -5.03%
Adjusted Per Share Value based on latest NOSH - 537,385
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 204.71 245.02 229.55 174.47 117.21 71.34 57.13 23.69%
EPS 0.00 7.60 8.00 2.40 0.80 9.84 15.04 -
DPS 0.00 10.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.98 1.95 1.88 1.80 2.11 2.5536 2.5072 -3.85%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.71 0.72 0.965 0.35 1.39 1.26 1.38 -
P/RPS 0.35 0.29 0.42 0.20 1.19 1.64 2.24 -26.59%
P/EPS 3,179.53 9.36 11.78 14.99 159.74 11.90 8.52 168.19%
EY 0.03 10.68 8.49 6.67 0.63 8.41 11.74 -63.00%
DY 0.00 13.89 10.36 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.51 0.19 0.66 0.46 0.51 -5.63%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 27/05/22 27/05/21 28/05/20 30/05/19 30/05/18 31/05/17 -
Price 0.755 0.75 0.97 0.59 1.05 1.67 1.45 -
P/RPS 0.37 0.31 0.42 0.34 0.90 2.17 2.36 -26.55%
P/EPS 3,381.05 9.75 11.84 25.27 120.67 15.77 8.95 168.74%
EY 0.03 10.25 8.44 3.96 0.83 6.34 11.17 -62.70%
DY 0.00 13.33 10.31 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.52 0.33 0.50 0.61 0.54 -5.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment