[MTDACPI] YoY Annualized Quarter Result on 31-Mar-2013 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 210.46%
YoY- 126.8%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 249,545 353,281 330,819 270,003 325,693 541,530 650,819 -14.75%
PBT 5,245 -27,404 -95,068 28,957 -25,923 -14,340 -10,664 -
Tax -8,555 -3,074 -5,173 -13,884 -3,830 -301 -5,860 6.50%
NP -3,310 -30,478 -100,241 15,073 -29,753 -14,641 -16,524 -23.48%
-
NP to SH -3,643 -32,091 -100,794 8,523 -31,797 -15,024 -18,344 -23.59%
-
Tax Rate 163.11% - - 47.95% - - - -
Total Cost 252,855 383,759 431,060 254,930 355,446 556,171 667,343 -14.92%
-
Net Worth 106,001 62,402 70,288 173,245 166,377 191,622 200,937 -10.10%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 106,001 62,402 70,288 173,245 166,377 191,622 200,937 -10.10%
NOSH 230,437 231,120 234,295 230,994 231,079 230,870 230,962 -0.03%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -1.33% -8.63% -30.30% 5.58% -9.14% -2.70% -2.54% -
ROE -3.44% -51.43% -143.40% 4.92% -19.11% -7.84% -9.13% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 108.29 152.86 141.20 116.89 140.94 234.56 281.79 -14.72%
EPS -1.57 -13.89 -43.02 6.45 -13.76 -6.50 -7.94 -23.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.27 0.30 0.75 0.72 0.83 0.87 -10.06%
Adjusted Per Share Value based on latest NOSH - 231,060
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 107.73 152.52 142.82 116.57 140.61 233.79 280.97 -14.75%
EPS -1.57 -13.85 -43.51 3.68 -13.73 -6.49 -7.92 -23.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4576 0.2694 0.3034 0.7479 0.7183 0.8273 0.8675 -10.10%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.27 0.30 0.45 0.30 0.43 0.53 0.48 -
P/RPS 0.25 0.20 0.32 0.26 0.31 0.23 0.17 6.63%
P/EPS -17.08 -2.16 -1.05 8.13 -3.12 -8.14 -6.04 18.89%
EY -5.86 -46.28 -95.60 12.30 -32.00 -12.28 -16.55 -15.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.11 1.50 0.40 0.60 0.64 0.55 1.17%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 30/05/14 28/05/13 25/05/12 27/05/11 27/05/10 -
Price 0.245 0.33 0.50 0.35 0.38 0.53 0.44 -
P/RPS 0.23 0.22 0.35 0.30 0.27 0.23 0.16 6.22%
P/EPS -15.50 -2.38 -1.16 9.49 -2.76 -8.14 -5.54 18.68%
EY -6.45 -42.08 -86.04 10.54 -36.21 -12.28 -18.05 -15.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.22 1.67 0.47 0.53 0.64 0.51 0.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment