[MTDACPI] QoQ Quarter Result on 31-Mar-2013 [#4]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 943.03%
YoY- 153.78%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 63,115 99,655 67,490 101,990 52,381 69,548 46,084 23.25%
PBT 142 4,237 1,867 33,418 1,995 204 -6,660 -
Tax -746 -501 -414 -12,653 -928 -120 -183 154.53%
NP -604 3,736 1,453 20,765 1,067 84 -6,843 -80.08%
-
NP to SH 1,994 3,214 1,473 11,077 1,062 39 -6,888 -
-
Tax Rate 525.35% 11.82% 22.17% 37.86% 46.52% 58.82% - -
Total Cost 63,719 95,919 66,037 81,225 51,314 69,464 52,927 13.13%
-
Net Worth 522,565 175,729 174,918 173,295 161,608 136,500 161,798 118.03%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - 2,312 - - - 1,950 - -
Div Payout % - 71.94% - - - 5,000.00% - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 522,565 175,729 174,918 173,295 161,608 136,500 161,798 118.03%
NOSH 687,586 231,223 230,156 231,060 230,869 195,000 231,140 106.42%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -0.96% 3.75% 2.15% 20.36% 2.04% 0.12% -14.85% -
ROE 0.38% 1.83% 0.84% 6.39% 0.66% 0.03% -4.26% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 9.18 43.10 29.32 44.14 22.69 35.67 19.94 -40.29%
EPS -0.29 1.39 0.64 8.95 0.46 0.02 -2.98 -78.75%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.76 0.76 0.76 0.75 0.70 0.70 0.70 5.61%
Adjusted Per Share Value based on latest NOSH - 231,060
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 27.25 43.02 29.14 44.03 22.61 30.03 19.90 23.24%
EPS 0.86 1.39 0.64 4.78 0.46 0.02 -2.97 -
DPS 0.00 1.00 0.00 0.00 0.00 0.84 0.00 -
NAPS 2.256 0.7587 0.7552 0.7481 0.6977 0.5893 0.6985 118.03%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.45 0.46 0.515 0.30 0.30 0.36 0.37 -
P/RPS 4.90 1.07 1.76 0.68 1.32 1.01 1.86 90.40%
P/EPS 155.17 33.09 80.47 6.26 65.22 1,800.00 -12.42 -
EY 0.64 3.02 1.24 15.98 1.53 0.06 -8.05 -
DY 0.00 2.17 0.00 0.00 0.00 2.78 0.00 -
P/NAPS 0.59 0.61 0.68 0.40 0.43 0.51 0.53 7.39%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 28/11/13 30/08/13 28/05/13 28/02/13 21/11/12 29/08/12 -
Price 0.485 0.515 0.42 0.35 0.25 0.32 0.35 -
P/RPS 5.28 1.19 1.43 0.79 1.10 0.90 1.76 107.59%
P/EPS 167.24 37.05 65.63 7.30 54.35 1,600.00 -11.74 -
EY 0.60 2.70 1.52 13.70 1.84 0.06 -8.51 -
DY 0.00 1.94 0.00 0.00 0.00 3.13 0.00 -
P/NAPS 0.64 0.68 0.55 0.47 0.36 0.46 0.50 17.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment