[SHL] YoY Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -30.39%
YoY- -38.9%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 281,610 121,340 265,964 170,228 234,960 208,956 124,596 -0.86%
PBT 64,824 5,016 22,006 18,920 33,724 39,534 18,648 -1.31%
Tax -19,186 -4,118 -12,154 -7,284 -14,680 -13,376 -3,810 -1.70%
NP 45,638 898 9,852 11,636 19,044 26,158 14,838 -1.18%
-
NP to SH 45,638 898 9,852 11,636 19,044 26,158 14,838 -1.18%
-
Tax Rate 29.60% 82.10% 55.23% 38.50% 43.53% 33.83% 20.43% -
Total Cost 235,972 120,442 256,112 158,592 215,916 182,798 109,758 -0.81%
-
Net Worth 399,695 366,289 367,072 369,038 366,954 289,211 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 399,695 366,289 367,072 369,038 366,954 289,211 0 -100.00%
NOSH 242,239 236,315 190,193 188,284 188,181 184,211 181,838 -0.30%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 16.21% 0.74% 3.70% 6.84% 8.11% 12.52% 11.91% -
ROE 11.42% 0.25% 2.68% 3.15% 5.19% 9.04% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 116.25 51.35 139.84 90.41 124.86 113.43 68.52 -0.56%
EPS 18.84 0.38 5.18 6.18 10.12 14.20 8.16 -0.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.55 1.93 1.96 1.95 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 188,390
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 116.31 50.11 109.85 70.31 97.04 86.30 51.46 -0.86%
EPS 18.85 0.37 4.07 4.81 7.87 10.80 6.13 -1.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6508 1.5128 1.5161 1.5242 1.5156 1.1945 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.73 0.99 1.20 1.15 1.61 0.00 0.00 -
P/RPS 1.49 1.93 0.86 1.27 1.29 0.00 0.00 -100.00%
P/EPS 9.18 260.53 23.17 18.61 15.91 0.00 0.00 -100.00%
EY 10.89 0.38 4.32 5.37 6.29 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.64 0.62 0.59 0.83 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 23/11/04 21/11/03 28/11/02 29/11/01 29/11/00 25/11/99 - -
Price 1.68 1.30 1.18 1.16 1.41 0.00 0.00 -
P/RPS 1.45 2.53 0.84 1.28 1.13 0.00 0.00 -100.00%
P/EPS 8.92 342.11 22.78 18.77 13.93 0.00 0.00 -100.00%
EY 11.21 0.29 4.39 5.33 7.18 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.84 0.61 0.59 0.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment