[ENCORP] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
16-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 187.05%
YoY- 277.1%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 271,048 255,648 424,856 467,450 286,644 278,132 223,576 3.25%
PBT 32,042 -10,764 44,200 52,034 11,534 252 4,092 40.87%
Tax -14,514 -8,824 -17,314 -17,468 -11,504 -1,678 -542 72.88%
NP 17,528 -19,588 26,886 34,566 30 -1,426 3,550 30.46%
-
NP to SH 15,354 -22,420 17,726 17,838 -10,072 -2,230 2,450 35.74%
-
Tax Rate 45.30% - 39.17% 33.57% 99.74% 665.87% 13.25% -
Total Cost 253,520 275,236 397,970 432,884 286,614 279,558 220,026 2.38%
-
Net Worth 403,320 379,243 394,414 218,265 342,273 347,617 320,219 3.91%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - 8,720 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 403,320 379,243 394,414 218,265 342,273 347,617 320,219 3.91%
NOSH 278,152 278,855 226,675 218,265 218,008 218,627 214,912 4.38%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 6.47% -7.66% 6.33% 7.39% 0.01% -0.51% 1.59% -
ROE 3.81% -5.91% 4.49% 8.17% -2.94% -0.64% 0.77% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 97.45 91.68 187.43 214.17 131.48 127.22 104.03 -1.08%
EPS 5.52 -8.04 7.82 8.18 -4.62 -1.02 1.14 30.03%
DPS 0.00 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.45 1.36 1.74 1.00 1.57 1.59 1.49 -0.45%
Adjusted Per Share Value based on latest NOSH - 218,147
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 85.59 80.73 134.16 147.61 90.51 87.83 70.60 3.25%
EPS 4.85 -7.08 5.60 5.63 -3.18 -0.70 0.77 35.85%
DPS 0.00 0.00 0.00 0.00 2.75 0.00 0.00 -
NAPS 1.2736 1.1975 1.2454 0.6892 1.0808 1.0977 1.0112 3.91%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.61 1.09 1.51 0.65 0.62 0.70 1.03 -
P/RPS 0.63 1.19 0.81 0.30 0.47 0.55 0.99 -7.24%
P/EPS 11.05 -13.56 19.31 7.95 -13.42 -68.63 90.35 -29.52%
EY 9.05 -7.38 5.18 12.57 -7.45 -1.46 1.11 41.82%
DY 0.00 0.00 0.00 0.00 6.45 0.00 0.00 -
P/NAPS 0.42 0.80 0.87 0.65 0.39 0.44 0.69 -7.93%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 23/08/16 27/08/15 25/08/14 16/08/13 30/08/12 24/08/11 18/08/10 -
Price 0.70 0.90 1.60 1.16 0.60 0.59 1.04 -
P/RPS 0.72 0.98 0.85 0.54 0.46 0.46 1.00 -5.32%
P/EPS 12.68 -11.19 20.46 14.19 -12.99 -57.84 91.23 -28.00%
EY 7.89 -8.93 4.89 7.05 -7.70 -1.73 1.10 38.83%
DY 0.00 0.00 0.00 0.00 6.67 0.00 0.00 -
P/NAPS 0.48 0.66 0.92 1.16 0.38 0.37 0.70 -6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment