[ENCORP] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
23-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 805.31%
YoY- 168.48%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 126,654 201,320 300,422 271,048 255,648 424,856 467,450 -19.55%
PBT -24,210 26,344 42,774 32,042 -10,764 44,200 52,034 -
Tax -912 -11,532 -14,566 -14,514 -8,824 -17,314 -17,468 -38.85%
NP -25,122 14,812 28,208 17,528 -19,588 26,886 34,566 -
-
NP to SH -27,102 16,444 27,198 15,354 -22,420 17,726 17,838 -
-
Tax Rate - 43.77% 34.05% 45.30% - 39.17% 33.57% -
Total Cost 151,776 186,508 272,214 253,520 275,236 397,970 432,884 -16.02%
-
Net Worth 385,481 411,533 434,690 403,320 379,243 394,414 218,265 9.93%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 385,481 411,533 434,690 403,320 379,243 394,414 218,265 9.93%
NOSH 306,474 293,952 278,648 278,152 278,855 226,675 218,265 5.81%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -19.84% 7.36% 9.39% 6.47% -7.66% 6.33% 7.39% -
ROE -7.03% 4.00% 6.26% 3.81% -5.91% 4.49% 8.17% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 43.04 68.49 107.81 97.45 91.68 187.43 214.17 -23.45%
EPS -9.22 5.60 9.76 5.52 -8.04 7.82 8.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.40 1.56 1.45 1.36 1.74 1.00 4.60%
Adjusted Per Share Value based on latest NOSH - 278,961
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 40.01 63.60 94.90 85.62 80.76 134.21 147.67 -19.55%
EPS -8.56 5.19 8.59 4.85 -7.08 5.60 5.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2177 1.30 1.3732 1.2741 1.198 1.2459 0.6895 9.93%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.325 0.60 0.78 0.61 1.09 1.51 0.65 -
P/RPS 0.76 0.88 0.72 0.63 1.19 0.81 0.30 16.74%
P/EPS -3.53 10.73 7.99 11.05 -13.56 19.31 7.95 -
EY -28.34 9.32 12.51 9.05 -7.38 5.18 12.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.43 0.50 0.42 0.80 0.87 0.65 -14.71%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 29/08/18 25/08/17 23/08/16 27/08/15 25/08/14 16/08/13 -
Price 0.30 0.49 0.745 0.70 0.90 1.60 1.16 -
P/RPS 0.70 0.72 0.69 0.72 0.98 0.85 0.54 4.41%
P/EPS -3.26 8.76 7.63 12.68 -11.19 20.46 14.19 -
EY -30.70 11.42 13.10 7.89 -8.93 4.89 7.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.35 0.48 0.48 0.66 0.92 1.16 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment