[ENCORP] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
18-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 148.98%
YoY- -91.29%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 467,450 286,644 278,132 223,576 217,512 254,726 418,712 1.85%
PBT 52,034 11,534 252 4,092 52,216 54,768 194,704 -19.72%
Tax -17,468 -11,504 -1,678 -542 -13,624 -12,166 -55,248 -17.44%
NP 34,566 30 -1,426 3,550 38,592 42,602 139,456 -20.72%
-
NP to SH 17,838 -10,072 -2,230 2,450 28,120 30,184 127,766 -27.95%
-
Tax Rate 33.57% 99.74% 665.87% 13.25% 26.09% 22.21% 28.38% -
Total Cost 432,884 286,614 279,558 220,026 178,920 212,124 279,256 7.57%
-
Net Worth 218,265 342,273 347,617 320,219 306,958 287,148 290,580 -4.65%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - 8,720 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 218,265 342,273 347,617 320,219 306,958 287,148 290,580 -4.65%
NOSH 218,265 218,008 218,627 214,912 214,656 222,595 223,523 -0.39%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 7.39% 0.01% -0.51% 1.59% 17.74% 16.72% 33.31% -
ROE 8.17% -2.94% -0.64% 0.77% 9.16% 10.51% 43.97% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 214.17 131.48 127.22 104.03 101.33 114.43 187.32 2.25%
EPS 8.18 -4.62 -1.02 1.14 13.10 13.56 57.16 -27.65%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.57 1.59 1.49 1.43 1.29 1.30 -4.27%
Adjusted Per Share Value based on latest NOSH - 213,478
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 147.61 90.51 87.83 70.60 68.68 80.44 132.22 1.85%
EPS 5.63 -3.18 -0.70 0.77 8.88 9.53 40.34 -27.95%
DPS 0.00 2.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6892 1.0808 1.0977 1.0112 0.9693 0.9067 0.9176 -4.65%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.65 0.62 0.70 1.03 0.92 0.93 1.47 -
P/RPS 0.30 0.47 0.55 0.99 0.91 0.81 0.78 -14.70%
P/EPS 7.95 -13.42 -68.63 90.35 7.02 6.86 2.57 20.68%
EY 12.57 -7.45 -1.46 1.11 14.24 14.58 38.88 -17.14%
DY 0.00 6.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.39 0.44 0.69 0.64 0.72 1.13 -8.79%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 16/08/13 30/08/12 24/08/11 18/08/10 19/08/09 27/08/08 29/08/07 -
Price 1.16 0.60 0.59 1.04 0.87 0.62 1.42 -
P/RPS 0.54 0.46 0.46 1.00 0.86 0.54 0.76 -5.53%
P/EPS 14.19 -12.99 -57.84 91.23 6.64 4.57 2.48 33.70%
EY 7.05 -7.70 -1.73 1.10 15.06 21.87 40.25 -25.17%
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.38 0.37 0.70 0.61 0.48 1.09 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment