[ENCORP] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
23-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -110.79%
YoY- -118.7%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 118,292 137,781 207,113 275,461 285,974 200,829 358,240 -16.84%
PBT -79,622 -23,236 19,054 776 29,778 22,372 16,104 -
Tax -1,465 1,417 -10,877 -3,528 -13,073 -26,236 -11,020 -28.53%
NP -81,088 -21,818 8,177 -2,752 16,705 -3,864 5,084 -
-
NP to SH -79,489 -21,830 9,353 -2,933 15,689 -4,045 1,889 -
-
Tax Rate - - 57.09% 454.64% 43.90% 117.27% 68.43% -
Total Cost 199,380 159,599 198,936 278,213 269,269 204,693 353,156 -9.08%
-
Net Worth 284,661 382,539 408,593 428,211 407,104 384,121 377,066 -4.57%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 284,661 382,539 408,593 428,211 407,104 384,121 377,066 -4.57%
NOSH 306,474 306,474 293,952 293,952 278,838 278,348 240,169 4.14%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -68.55% -15.84% 3.95% -1.00% 5.84% -1.92% 1.42% -
ROE -27.92% -5.71% 2.29% -0.69% 3.85% -1.05% 0.50% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 38.65 46.82 70.46 98.42 102.56 72.15 149.16 -20.13%
EPS -25.97 -7.41 3.19 -1.05 5.63 -1.45 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 1.30 1.39 1.53 1.46 1.38 1.57 -8.35%
Adjusted Per Share Value based on latest NOSH - 293,952
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 37.35 43.51 65.40 86.98 90.30 63.42 113.12 -16.84%
EPS -25.10 -6.89 2.95 -0.93 4.95 -1.28 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8989 1.208 1.2902 1.3522 1.2855 1.2129 1.1907 -4.57%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.19 0.32 0.44 0.77 0.70 0.75 1.42 -
P/RPS 0.49 0.68 0.62 0.78 0.68 1.04 0.95 -10.43%
P/EPS -0.73 -4.31 13.83 -73.47 12.44 -51.61 180.51 -
EY -136.68 -23.18 7.23 -1.36 8.04 -1.94 0.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.32 0.50 0.48 0.54 0.90 -22.15%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 28/11/19 28/11/18 23/11/17 21/11/16 26/11/15 26/11/14 -
Price 0.18 0.32 0.425 0.73 0.66 0.79 1.30 -
P/RPS 0.47 0.68 0.60 0.74 0.64 1.09 0.87 -9.74%
P/EPS -0.69 -4.31 13.36 -69.65 11.73 -54.36 165.25 -
EY -144.27 -23.18 7.49 -1.44 8.53 -1.84 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.25 0.31 0.48 0.45 0.57 0.83 -21.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment