[ENCORP] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -89.34%
YoY- -90.17%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 275,461 285,974 200,829 358,240 536,434 302,354 258,877 1.03%
PBT 776 29,778 22,372 16,104 51,146 9,770 6,640 -30.05%
Tax -3,528 -13,073 -26,236 -11,020 -17,573 -10,129 -4,046 -2.25%
NP -2,752 16,705 -3,864 5,084 33,573 -358 2,593 -
-
NP to SH -2,933 15,689 -4,045 1,889 19,229 -10,377 276 -
-
Tax Rate 454.64% 43.90% 117.27% 68.43% 34.36% 103.67% 60.93% -
Total Cost 278,213 269,269 204,693 353,156 502,861 302,713 256,284 1.37%
-
Net Worth 428,211 407,104 384,121 377,066 360,549 335,737 340,399 3.89%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - 5,813 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 428,211 407,104 384,121 377,066 360,549 335,737 340,399 3.89%
NOSH 293,952 278,838 278,348 240,169 218,515 218,011 229,999 4.16%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -1.00% 5.84% -1.92% 1.42% 6.26% -0.12% 1.00% -
ROE -0.69% 3.85% -1.05% 0.50% 5.33% -3.09% 0.08% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 98.42 102.56 72.15 149.16 245.49 138.69 112.56 -2.21%
EPS -1.05 5.63 -1.45 0.79 8.80 -4.76 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 2.67 0.00 -
NAPS 1.53 1.46 1.38 1.57 1.65 1.54 1.48 0.55%
Adjusted Per Share Value based on latest NOSH - 278,501
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 86.98 90.30 63.42 113.12 169.39 95.47 81.75 1.03%
EPS -0.93 4.95 -1.28 0.60 6.07 -3.28 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 1.84 0.00 -
NAPS 1.3522 1.2855 1.2129 1.1907 1.1385 1.0602 1.0749 3.89%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.77 0.70 0.75 1.42 1.16 0.55 0.50 -
P/RPS 0.78 0.68 1.04 0.95 0.47 0.40 0.44 10.00%
P/EPS -73.47 12.44 -51.61 180.51 13.18 -11.55 416.67 -
EY -1.36 8.04 -1.94 0.55 7.59 -8.65 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 4.85 0.00 -
P/NAPS 0.50 0.48 0.54 0.90 0.70 0.36 0.34 6.63%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 23/11/17 21/11/16 26/11/15 26/11/14 13/11/13 21/11/12 16/11/11 -
Price 0.73 0.66 0.79 1.30 1.09 0.67 0.70 -
P/RPS 0.74 0.64 1.09 0.87 0.44 0.48 0.62 2.98%
P/EPS -69.65 11.73 -54.36 165.25 12.39 -14.08 583.33 -
EY -1.44 8.53 -1.84 0.61 8.07 -7.10 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 3.98 0.00 -
P/NAPS 0.48 0.45 0.57 0.83 0.66 0.44 0.47 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment