[ENCORP] YoY Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -63.11%
YoY- 162.15%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 287,510 328,711 143,126 114,546 557,171 567,273 71,409 26.10%
PBT 70,722 111,324 -119,806 -2,100 -2,748 13,482 17,640 26.01%
Tax -17,864 -33,821 -3,182 5,607 -3,036 -8,325 -10,488 9.27%
NP 52,858 77,503 -122,988 3,507 -5,784 5,157 7,152 39.52%
-
NP to SH 36,559 69,301 -124,844 3,595 -5,784 5,157 7,152 31.21%
-
Tax Rate 25.26% 30.38% - - - 61.75% 59.46% -
Total Cost 234,652 251,208 266,114 111,039 562,955 562,116 64,257 24.06%
-
Net Worth 294,408 286,052 225,755 350,732 346,516 229,944 136,729 13.62%
Dividend
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div 10,985 22,347 - - - - - -
Div Payout % 30.05% 32.25% - - - - - -
Equity
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 294,408 286,052 225,755 350,732 346,516 229,944 136,729 13.62%
NOSH 219,707 223,478 223,519 223,396 223,558 223,246 150,252 6.53%
Ratio Analysis
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 18.38% 23.58% -85.93% 3.06% -1.04% 0.91% 10.02% -
ROE 12.42% 24.23% -55.30% 1.02% -1.67% 2.24% 5.23% -
Per Share
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 130.86 147.09 64.03 51.27 249.23 254.10 47.53 18.36%
EPS 16.64 31.01 -55.86 1.61 -2.59 2.31 4.76 23.17%
DPS 5.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.28 1.01 1.57 1.55 1.03 0.91 6.65%
Adjusted Per Share Value based on latest NOSH - 223,503
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 90.79 103.80 45.20 36.17 175.94 179.13 22.55 26.10%
EPS 11.54 21.88 -39.42 1.14 -1.83 1.63 2.26 31.19%
DPS 3.47 7.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9297 0.9033 0.7129 1.1075 1.0942 0.7261 0.4318 13.62%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 31/12/08 31/12/07 29/12/06 - - - - -
Price 0.61 1.60 0.59 0.00 0.00 0.00 0.00 -
P/RPS 0.47 1.09 0.92 0.00 0.00 0.00 0.00 -
P/EPS 3.67 5.16 -1.06 0.00 0.00 0.00 0.00 -
EY 27.28 19.38 -94.67 0.00 0.00 0.00 0.00 -
DY 8.20 6.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 1.25 0.58 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 25/02/09 27/02/08 15/02/07 27/02/06 28/02/05 24/02/04 25/02/03 -
Price 0.65 1.31 0.55 0.00 0.00 0.00 0.00 -
P/RPS 0.50 0.89 0.86 0.00 0.00 0.00 0.00 -
P/EPS 3.91 4.22 -0.98 0.00 0.00 0.00 0.00 -
EY 25.60 23.67 -101.55 0.00 0.00 0.00 0.00 -
DY 7.69 7.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.02 0.54 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment