[TAKAFUL] YoY Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 76,256 44,334 31,810 44,326 -0.55%
PBT 10,640 6,362 6,330 18,096 0.54%
Tax -2,726 -3,298 -722 -1,182 -0.85%
NP 7,914 3,064 5,608 16,914 0.78%
-
NP to SH 7,914 3,064 5,608 16,914 0.78%
-
Tax Rate 25.62% 51.84% 11.41% 6.53% -
Total Cost 68,342 41,270 26,202 27,412 -0.93%
-
Net Worth 100,713 101,035 96,215 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 100,713 101,035 96,215 0 -100.00%
NOSH 55,034 54,910 54,980 54,986 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.38% 6.91% 17.63% 38.16% -
ROE 7.86% 3.03% 5.83% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 138.56 80.74 57.86 80.61 -0.55%
EPS 14.38 5.58 10.20 30.76 0.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.84 1.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.11 5.29 3.80 5.29 -0.55%
EPS 0.95 0.37 0.67 2.02 0.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1203 0.1207 0.1149 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.00 2.48 0.00 0.00 -
P/RPS 1.44 3.07 0.00 0.00 -100.00%
P/EPS 13.91 44.44 0.00 0.00 -100.00%
EY 7.19 2.25 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.35 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 28/02/02 23/02/01 24/02/00 - -
Price 1.60 1.85 3.50 0.00 -
P/RPS 1.15 2.29 6.05 0.00 -100.00%
P/EPS 11.13 33.15 34.31 0.00 -100.00%
EY 8.99 3.02 2.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.01 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment