[MALTON] YoY Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -321.76%
YoY- -238.11%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 462,392 346,920 417,647 394,873 555,535 304,796 265,910 9.65%
PBT 98,152 35,820 12,045 -364 8,468 10,503 6,125 58.74%
Tax -25,458 -13,753 -5,542 -2,756 -3,798 -6,856 -20,229 3.90%
NP 72,694 22,067 6,503 -3,120 4,670 3,647 -14,104 -
-
NP to SH 72,694 22,067 6,638 -4,657 3,372 2,441 -14,104 -
-
Tax Rate 25.94% 38.39% 46.01% - 44.85% 65.28% 330.27% -
Total Cost 389,698 324,853 411,144 397,993 550,865 301,149 280,014 5.66%
-
Net Worth 508,504 439,131 417,470 412,290 418,181 410,839 410,814 3.61%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 508,504 439,131 417,470 412,290 418,181 410,839 410,814 3.61%
NOSH 348,290 348,516 347,891 349,398 348,484 348,169 348,148 0.00%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 15.72% 6.36% 1.56% -0.79% 0.84% 1.20% -5.30% -
ROE 14.30% 5.03% 1.59% -1.13% 0.81% 0.59% -3.43% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 132.76 99.54 120.05 113.02 159.41 87.54 76.38 9.64%
EPS 20.87 6.33 1.91 -1.34 0.97 0.70 4.05 31.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.26 1.20 1.18 1.20 1.18 1.18 3.61%
Adjusted Per Share Value based on latest NOSH - 347,597
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 87.55 65.69 79.08 74.77 105.19 57.71 50.35 9.65%
EPS 13.76 4.18 1.26 -0.88 0.64 0.46 -2.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9628 0.8315 0.7905 0.7806 0.7918 0.7779 0.7779 3.61%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.56 0.38 0.34 0.39 0.56 0.31 0.37 -
P/RPS 0.42 0.38 0.28 0.35 0.35 0.35 0.48 -2.19%
P/EPS 2.68 6.00 17.82 -29.26 57.87 44.22 -9.13 -
EY 37.27 16.66 5.61 -3.42 1.73 2.26 -10.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.30 0.28 0.33 0.47 0.26 0.31 3.44%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 27/08/10 28/08/09 29/08/08 29/08/07 25/08/06 29/08/05 -
Price 0.46 0.44 0.36 0.37 0.51 0.34 0.37 -
P/RPS 0.35 0.44 0.30 0.33 0.32 0.39 0.48 -5.12%
P/EPS 2.20 6.95 18.87 -27.76 52.71 48.50 -9.13 -
EY 45.37 14.39 5.30 -3.60 1.90 2.06 -10.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.30 0.31 0.42 0.29 0.31 0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment