[MALTON] QoQ Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -321.76%
YoY- -238.11%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 418,057 459,308 384,104 394,873 370,408 393,356 420,200 -0.33%
PBT 10,398 10,838 8,276 -364 6,385 7,782 8,844 11.38%
Tax -4,372 -3,874 -3,300 -2,756 -3,965 -4,986 -3,580 14.23%
NP 6,026 6,964 4,976 -3,120 2,420 2,796 5,264 9.42%
-
NP to SH 6,209 7,218 5,048 -4,657 2,100 2,808 5,128 13.58%
-
Tax Rate 42.05% 35.74% 39.87% - 62.10% 64.07% 40.48% -
Total Cost 412,030 452,344 379,128 397,993 367,988 390,560 414,936 -0.46%
-
Net Worth 413,569 412,952 413,655 412,290 420,000 421,200 415,783 -0.35%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 413,569 412,952 413,655 412,290 420,000 421,200 415,783 -0.35%
NOSH 347,537 347,019 350,555 349,398 350,000 350,999 346,486 0.20%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.44% 1.52% 1.30% -0.79% 0.65% 0.71% 1.25% -
ROE 1.50% 1.75% 1.22% -1.13% 0.50% 0.67% 1.23% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 120.29 132.36 109.57 113.02 105.83 112.07 121.27 -0.53%
EPS 1.79 2.08 1.44 -1.34 0.60 0.80 1.48 13.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.19 1.18 1.18 1.20 1.20 1.20 -0.55%
Adjusted Per Share Value based on latest NOSH - 347,597
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 79.16 86.97 72.73 74.77 70.13 74.48 79.56 -0.33%
EPS 1.18 1.37 0.96 -0.88 0.40 0.53 0.97 13.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7831 0.7819 0.7832 0.7806 0.7952 0.7975 0.7873 -0.35%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.26 0.29 0.31 0.39 0.40 0.48 0.53 -
P/RPS 0.22 0.22 0.28 0.35 0.38 0.43 0.44 -36.97%
P/EPS 14.55 13.94 21.53 -29.26 66.67 60.00 35.81 -45.11%
EY 6.87 7.17 4.65 -3.42 1.50 1.67 2.79 82.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.26 0.33 0.33 0.40 0.44 -36.97%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 19/02/09 24/11/08 29/08/08 28/05/08 29/02/08 27/11/07 -
Price 0.33 0.28 0.30 0.37 0.41 0.44 0.48 -
P/RPS 0.27 0.21 0.27 0.33 0.39 0.39 0.40 -23.03%
P/EPS 18.47 13.46 20.83 -27.76 68.33 55.00 32.43 -31.26%
EY 5.41 7.43 4.80 -3.60 1.46 1.82 3.08 45.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.25 0.31 0.34 0.37 0.40 -21.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment