[INNO] YoY Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[INNO] INNOPRISE PLANTATIONS BERHAD
Announcement Date
10-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -14.02%
YoY- -169.16%
Quarter Report
Latest QR
Upcoming QR
INNO's Result
INNO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 108,778 110,528 94,669 76,874 147,116 87,213 91,877 -0.17%
PBT 6,326 540 -15,020 -47,036 -17,446 -32,397 -27,606 -
Tax 0 10 0 47,036 17,446 32,397 27,606 -
NP 6,326 550 -15,020 0 0 0 0 -100.00%
-
NP to SH 6,326 550 -15,020 -47,039 -17,476 -32,394 -23,726 -
-
Tax Rate 0.00% -1.85% - - - - - -
Total Cost 102,452 109,978 109,689 76,874 147,116 87,213 91,877 -0.11%
-
Net Worth 11,998 6,021 4,999 19,999 6,887,600 85,010 116,980 2.45%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 11,998 6,021 4,999 19,999 6,887,600 85,010 116,980 2.45%
NOSH 99,984 100,363 99,985 99,997 10,279,999 100,012 99,983 -0.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 5.82% 0.50% -15.87% 0.00% 0.00% 0.00% 0.00% -
ROE 52.73% 9.13% -300.44% -235.20% -0.25% -38.11% -20.28% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 108.80 110.13 94.68 76.88 1.43 87.20 91.89 -0.17%
EPS 6.33 0.55 -15.02 -47.04 -0.17 -32.39 -23.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.06 0.05 0.20 0.67 0.85 1.17 2.45%
Adjusted Per Share Value based on latest NOSH - 99,987
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 22.72 23.08 19.77 16.05 30.72 18.21 19.19 -0.17%
EPS 1.32 0.11 -3.14 -9.82 -3.65 -6.76 -4.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0251 0.0126 0.0104 0.0418 14.3834 0.1775 0.2443 2.44%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.00 1.18 0.60 1.49 2.00 0.00 0.00 -
P/RPS 0.92 1.07 0.63 1.94 139.75 0.00 0.00 -100.00%
P/EPS 15.81 215.33 -3.99 -3.17 -1,176.47 0.00 0.00 -100.00%
EY 6.33 0.46 -25.04 -31.57 -0.09 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.33 19.67 12.00 7.45 2.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 21/02/05 26/02/04 08/04/03 10/04/02 15/03/01 28/02/00 - -
Price 0.94 1.40 0.58 1.13 1.80 5.16 0.00 -
P/RPS 0.86 1.27 0.61 1.47 125.78 5.92 0.00 -100.00%
P/EPS 14.86 255.47 -3.86 -2.40 -1,058.82 -15.93 0.00 -100.00%
EY 6.73 0.39 -25.90 -41.63 -0.09 -6.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.83 23.33 11.60 5.65 2.69 6.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment