[ASTRO] YoY Annualized Quarter Result on 30-Apr-2012 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -22.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 5,320,352 5,015,420 4,503,192 3,944,112 10.49%
PBT 921,688 673,136 631,324 687,604 10.25%
Tax -254,768 -157,148 -176,088 -194,144 9.48%
NP 666,920 515,988 455,236 493,460 10.56%
-
NP to SH 673,216 513,328 456,544 489,128 11.23%
-
Tax Rate 27.64% 23.35% 27.89% 28.23% -
Total Cost 4,653,432 4,499,432 4,047,956 3,450,652 10.48%
-
Net Worth 711,774 618,279 526,063 0 -
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 573,171 467,606 415,039 - -
Div Payout % 85.14% 91.09% 90.91% - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 711,774 618,279 526,063 0 -
NOSH 5,210,650 5,195,627 5,187,999 0 -
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 12.54% 10.29% 10.11% 12.51% -
ROE 94.58% 83.03% 86.79% 0.00% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 102.11 96.53 86.80 0.00 -
EPS 12.92 9.88 8.80 0.00 -
DPS 11.00 9.00 8.00 0.00 -
NAPS 0.1366 0.119 0.1014 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 101.94 96.10 86.28 75.57 10.49%
EPS 12.90 9.84 8.75 9.37 11.24%
DPS 10.98 8.96 7.95 0.00 -
NAPS 0.1364 0.1185 0.1008 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/15 30/04/14 30/04/13 - -
Price 3.14 3.33 2.95 0.00 -
P/RPS 3.08 3.45 3.40 0.00 -
P/EPS 24.30 33.70 33.52 0.00 -
EY 4.11 2.97 2.98 0.00 -
DY 3.50 2.70 2.71 0.00 -
P/NAPS 22.99 27.98 29.09 0.00 -
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 16/06/15 18/06/14 12/06/13 - -
Price 3.01 3.54 3.03 0.00 -
P/RPS 2.95 3.67 3.49 0.00 -
P/EPS 23.30 35.83 34.43 0.00 -
EY 4.29 2.79 2.90 0.00 -
DY 3.65 2.54 2.64 0.00 -
P/NAPS 22.04 29.75 29.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment