[ASTRO] YoY Cumulative Quarter Result on 30-Apr-2012 [#1]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- -80.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 1,330,088 1,253,855 1,125,798 986,028 10.49%
PBT 230,422 168,284 157,831 171,901 10.25%
Tax -63,692 -39,287 -44,022 -48,536 9.48%
NP 166,730 128,997 113,809 123,365 10.56%
-
NP to SH 168,304 128,332 114,136 122,282 11.23%
-
Tax Rate 27.64% 23.35% 27.89% 28.23% -
Total Cost 1,163,358 1,124,858 1,011,989 862,663 10.48%
-
Net Worth 711,774 618,279 526,063 0 -
Dividend
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 143,292 116,901 103,759 - -
Div Payout % 85.14% 91.09% 90.91% - -
Equity
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 711,774 618,279 526,063 0 -
NOSH 5,210,650 5,195,627 5,187,999 0 -
Ratio Analysis
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 12.54% 10.29% 10.11% 12.51% -
ROE 23.65% 20.76% 21.70% 0.00% -
Per Share
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 25.53 24.13 21.70 0.00 -
EPS 3.23 2.47 2.20 0.00 -
DPS 2.75 2.25 2.00 0.00 -
NAPS 0.1366 0.119 0.1014 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 25.49 24.02 21.57 18.89 10.50%
EPS 3.22 2.46 2.19 2.34 11.22%
DPS 2.75 2.24 1.99 0.00 -
NAPS 0.1364 0.1185 0.1008 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/15 30/04/14 30/04/13 - -
Price 3.14 3.33 2.95 0.00 -
P/RPS 12.30 13.80 13.59 0.00 -
P/EPS 97.21 134.82 134.09 0.00 -
EY 1.03 0.74 0.75 0.00 -
DY 0.88 0.68 0.68 0.00 -
P/NAPS 22.99 27.98 29.09 0.00 -
Price Multiplier on Announcement Date
30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 16/06/15 18/06/14 12/06/13 - -
Price 3.01 3.54 3.03 0.00 -
P/RPS 11.79 14.67 13.96 0.00 -
P/EPS 93.19 143.32 137.73 0.00 -
EY 1.07 0.70 0.73 0.00 -
DY 0.91 0.64 0.66 0.00 -
P/NAPS 22.04 29.75 29.88 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment