[KENANGA] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 46.53%
YoY- -184.64%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 595,876 534,496 588,617 504,937 293,758 290,144 268,796 14.17%
PBT 39,020 -5,233 45,014 -13,692 -3,778 24,806 -30,322 -
Tax -14,556 -1,981 -7,977 2,493 165 -8,432 2,441 -
NP 24,464 -7,214 37,037 -11,198 -3,613 16,374 -27,881 -
-
NP to SH 23,792 -8,328 36,326 -12,182 -4,280 10,562 -31,521 -
-
Tax Rate 37.30% - 17.72% - - 33.99% - -
Total Cost 571,412 541,710 551,580 516,135 297,371 273,769 296,677 11.53%
-
Net Worth 881,507 844,536 848,840 761,416 776,820 743,329 775,909 2.14%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - 9,707 - - 85 - - -
Div Payout % - 0.00% - - 0.00% - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 881,507 844,536 848,840 761,416 776,820 743,329 775,909 2.14%
NOSH 722,546 728,048 731,759 761,416 641,999 604,333 606,179 2.96%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 4.11% -1.35% 6.29% -2.22% -1.23% 5.64% -10.37% -
ROE 2.70% -0.99% 4.28% -1.60% -0.55% 1.42% -4.06% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 82.47 73.41 80.44 66.32 45.76 48.01 44.34 10.88%
EPS 3.29 -1.15 4.96 -1.67 -0.67 1.73 -5.20 -
DPS 0.00 1.33 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.22 1.16 1.16 1.00 1.21 1.23 1.28 -0.79%
Adjusted Per Share Value based on latest NOSH - 751,666
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 80.99 72.65 80.00 68.63 39.93 39.43 36.53 14.17%
EPS 3.23 -1.13 4.94 -1.66 -0.58 1.44 -4.28 -
DPS 0.00 1.32 0.00 0.00 0.01 0.00 0.00 -
NAPS 1.1981 1.1478 1.1537 1.0349 1.0558 1.0103 1.0546 2.14%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.475 0.63 0.71 0.58 0.70 0.56 0.72 -
P/RPS 0.58 0.86 0.88 0.87 1.53 1.17 1.62 -15.72%
P/EPS 14.43 -55.08 14.30 -36.25 -105.00 32.04 -13.85 -
EY 6.93 -1.82 6.99 -2.76 -0.95 3.12 -7.22 -
DY 0.00 2.12 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.39 0.54 0.61 0.58 0.58 0.46 0.56 -5.84%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 29/11/10 -
Price 0.45 0.57 0.595 0.62 0.58 0.70 0.73 -
P/RPS 0.55 0.78 0.74 0.93 1.27 1.46 1.65 -16.71%
P/EPS 13.67 -49.83 11.99 -38.75 -87.00 40.05 -14.04 -
EY 7.32 -2.01 8.34 -2.58 -1.15 2.50 -7.12 -
DY 0.00 2.34 0.00 0.00 0.02 0.00 0.00 -
P/NAPS 0.37 0.49 0.51 0.62 0.48 0.57 0.57 -6.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment