[KENANGA] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -153.89%
YoY- -119.56%
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 205,940 63,344 120,740 53,684 483,096 42,936 -1.63%
PBT 66,652 -16,376 28,564 -31,304 242,128 22,744 -1.12%
Tax -21,444 -2,064 -7,276 31,304 -63,152 -52 -6.13%
NP 45,208 -18,440 21,288 0 178,976 22,692 -0.72%
-
NP to SH 45,208 -18,440 21,288 -35,016 178,976 22,692 -0.72%
-
Tax Rate 32.17% - 25.47% - 26.08% 0.23% -
Total Cost 160,732 81,784 99,452 53,684 304,120 20,244 -2.15%
-
Net Worth 698,840 629,841 651,176 600,898 604,648 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 698,840 629,841 651,176 600,898 604,648 0 -100.00%
NOSH 627,888 576,249 591,333 467,624 302,324 298,578 -0.77%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 21.95% -29.11% 17.63% 0.00% 37.05% 52.85% -
ROE 6.47% -2.93% 3.27% -5.83% 29.60% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 32.80 10.99 20.42 11.48 159.79 14.38 -0.86%
EPS 7.20 -3.20 3.60 -5.60 39.60 7.60 0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.113 1.093 1.1012 1.285 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 467,624
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 27.99 8.61 16.41 7.30 65.66 5.84 -1.63%
EPS 6.14 -2.51 2.89 -4.76 24.33 3.08 -0.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9498 0.856 0.885 0.8167 0.8218 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.14 0.69 1.16 1.12 5.30 0.00 -
P/RPS 3.48 6.28 5.68 9.76 3.32 0.00 -100.00%
P/EPS 15.83 -21.56 32.22 -14.96 8.95 0.00 -100.00%
EY 6.32 -4.64 3.10 -6.69 11.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.63 1.05 0.87 2.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 22/04/04 07/05/03 30/04/02 24/05/01 16/05/00 - -
Price 1.09 0.73 1.38 1.20 2.65 0.00 -
P/RPS 3.32 6.64 6.76 10.45 1.66 0.00 -100.00%
P/EPS 15.14 -22.81 38.33 -16.03 4.48 0.00 -100.00%
EY 6.61 -4.38 2.61 -6.24 22.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.67 1.25 0.93 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment