[KENANGA] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -114.84%
YoY- -105.81%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 174,305 76,359 96,481 58,007 220,765 -5.73%
PBT 27,946 -10,213 -13,270 -5,458 134,977 -32.52%
Tax -5,007 2,118 10,498 13,386 -15,966 -25.15%
NP 22,939 -8,095 -2,772 7,928 119,011 -33.72%
-
NP to SH 22,939 -8,095 -18,816 -6,912 119,011 -33.72%
-
Tax Rate 17.92% - - - 11.83% -
Total Cost 151,366 84,454 99,253 50,079 101,754 10.43%
-
Net Worth 698,840 629,841 651,176 600,898 604,648 3.68%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 30,113 37,599 36,447 -
Div Payout % - - 0.00% 0.00% 30.62% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 698,840 629,841 651,176 600,898 604,648 3.68%
NOSH 627,888 576,249 591,333 467,624 302,324 20.03%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 13.16% -10.60% -2.87% 13.67% 53.91% -
ROE 3.28% -1.29% -2.89% -1.15% 19.68% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 27.76 13.25 16.32 12.40 73.02 -21.46%
EPS 3.65 -1.40 -3.18 -1.48 39.37 -44.79%
DPS 0.00 0.00 5.09 8.04 12.06 -
NAPS 1.113 1.093 1.1012 1.285 2.00 -13.62%
Adjusted Per Share Value based on latest NOSH - 467,624
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 23.69 10.38 13.11 7.88 30.00 -5.72%
EPS 3.12 -1.10 -2.56 -0.94 16.18 -33.71%
DPS 0.00 0.00 4.09 5.11 4.95 -
NAPS 0.9498 0.856 0.885 0.8167 0.8218 3.68%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.14 0.69 1.16 1.12 5.30 -
P/RPS 4.11 5.21 7.11 9.03 7.26 -13.25%
P/EPS 31.20 -49.12 -36.46 -75.77 13.46 23.37%
EY 3.20 -2.04 -2.74 -1.32 7.43 -18.97%
DY 0.00 0.00 4.39 7.18 2.27 -
P/NAPS 1.02 0.63 1.05 0.87 2.65 -21.22%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 22/04/04 07/05/03 30/04/02 24/05/01 - -
Price 1.09 0.73 1.38 1.20 0.00 -
P/RPS 3.93 5.51 8.46 9.67 0.00 -
P/EPS 29.84 -51.97 -43.37 -81.18 0.00 -
EY 3.35 -1.92 -2.31 -1.23 0.00 -
DY 0.00 0.00 3.69 6.70 0.00 -
P/NAPS 0.98 0.67 1.25 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment