[MPCORP] YoY Annualized Quarter Result on 30-Sep-2016 [#1]

Stock
[MPCORP] MALAYSIA PACIFIC CORP BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- 81.06%
YoY- -34.27%
Quarter Report
Latest QR
Upcoming QR
MPCORP's Result
MPCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 12,212 10,492 6,408 7,312 8,736 12,336 11,752 0.64%
PBT 47,252 -18,368 -21,820 -16,268 -12,116 -12,960 -20,780 -
Tax 240 128 0 0 0 -240 -200 -
NP 47,492 -18,240 -21,820 -16,268 -12,116 -13,200 -20,980 -
-
NP to SH 47,492 -18,240 -21,820 -16,268 -12,116 -13,200 -20,980 -
-
Tax Rate -0.51% - - - - - - -
Total Cost -35,280 28,732 28,228 23,580 20,852 25,536 32,732 -
-
Net Worth 66,161 132,323 132,323 144,219 230,128 247,387 276,153 -21.18%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 66,161 132,323 132,323 144,219 230,128 247,387 276,153 -21.18%
NOSH 287,660 287,660 287,660 28,766 287,660 287,660 287,660 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 388.90% -173.85% -340.51% -222.48% -138.69% -107.00% -178.52% -
ROE 71.78% -13.78% -16.49% -11.28% -5.26% -5.34% -7.60% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.25 3.65 2.23 2.54 3.04 4.29 4.09 0.64%
EPS 16.52 6.36 -7.60 -5.64 -4.20 -4.60 -7.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.46 0.46 0.50 0.80 0.86 0.96 -21.18%
Adjusted Per Share Value based on latest NOSH - 28,766
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.25 3.65 2.23 2.54 3.04 4.29 4.09 0.64%
EPS 16.52 6.36 -7.60 -5.66 -4.20 -4.60 -7.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.46 0.46 0.5014 0.80 0.86 0.96 -21.18%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.10 0.045 0.15 0.155 0.16 0.435 0.46 -
P/RPS 2.36 1.23 6.73 4.29 5.27 10.14 11.26 -22.91%
P/EPS 0.61 -0.71 -1.98 -2.75 -3.80 -9.48 -6.31 -
EY 165.10 -140.91 -50.57 -36.38 -26.32 -10.55 -15.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.10 0.33 0.31 0.20 0.51 0.48 -1.81%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 29/11/18 30/11/17 29/11/16 24/11/15 01/12/14 25/11/13 -
Price 0.08 0.045 0.14 0.145 0.175 0.335 0.405 -
P/RPS 1.88 1.23 6.28 4.02 5.76 7.81 9.91 -24.18%
P/EPS 0.48 -0.71 -1.85 -2.57 -4.15 -7.30 -5.55 -
EY 206.37 -140.91 -54.18 -38.89 -24.07 -13.70 -18.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.10 0.30 0.29 0.22 0.39 0.42 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment