[ANNJOO] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
07-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 36.0%
YoY- 310.7%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 2,223,728 2,138,756 1,288,852 2,755,626 1,627,208 1,482,378 589,598 24.75%
PBT 185,392 247,786 -76,902 707,022 190,056 142,740 56,250 21.98%
Tax -34,344 -21,096 570 -138,892 -27,194 -18,536 -16,928 12.50%
NP 151,048 226,690 -76,332 568,130 162,862 124,204 39,322 25.13%
-
NP to SH 150,008 224,742 -73,294 570,912 139,010 109,378 35,246 27.28%
-
Tax Rate 18.53% 8.51% - 19.64% 14.31% 12.99% 30.09% -
Total Cost 2,072,680 1,912,066 1,365,184 2,187,496 1,464,346 1,358,174 550,276 24.72%
-
Net Worth 1,109,360 1,004,657 849,566 1,097,709 674,151 478,259 453,394 16.07%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 40,157 60,279 - 123,685 53,932 28,695 18,891 13.38%
Div Payout % 26.77% 26.82% - 21.66% 38.80% 26.24% 53.60% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 1,109,360 1,004,657 849,566 1,097,709 674,151 478,259 453,394 16.07%
NOSH 501,973 502,328 502,702 515,356 337,075 239,129 269,877 10.89%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 6.79% 10.60% -5.92% 20.62% 10.01% 8.38% 6.67% -
ROE 13.52% 22.37% -8.63% 52.01% 20.62% 22.87% 7.77% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 443.00 425.77 256.38 534.70 482.74 619.91 218.47 12.49%
EPS 29.88 44.74 -14.58 110.78 27.48 40.28 13.06 14.78%
DPS 8.00 12.00 0.00 24.00 16.00 12.00 7.00 2.24%
NAPS 2.21 2.00 1.69 2.13 2.00 2.00 1.68 4.67%
Adjusted Per Share Value based on latest NOSH - 513,244
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 309.31 297.49 179.27 383.29 226.34 206.19 82.01 24.75%
EPS 20.87 31.26 -10.19 79.41 19.34 15.21 4.90 27.30%
DPS 5.59 8.38 0.00 17.20 7.50 3.99 2.63 13.38%
NAPS 1.5431 1.3974 1.1817 1.5269 0.9377 0.6652 0.6306 16.07%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.80 2.40 1.91 3.82 3.76 1.11 1.59 -
P/RPS 0.63 0.56 0.74 0.71 0.78 0.18 0.73 -2.42%
P/EPS 9.37 5.36 -13.10 3.45 9.12 2.43 12.17 -4.26%
EY 10.67 18.64 -7.63 29.00 10.97 41.21 8.21 4.46%
DY 2.86 5.00 0.00 6.28 4.26 10.81 4.40 -6.92%
P/NAPS 1.27 1.20 1.13 1.79 1.88 0.56 0.95 4.95%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 03/08/10 25/08/09 07/08/08 15/08/07 28/08/06 25/08/05 -
Price 2.50 2.57 2.30 3.68 3.48 1.28 1.50 -
P/RPS 0.56 0.60 0.90 0.69 0.72 0.21 0.69 -3.41%
P/EPS 8.37 5.74 -15.78 3.32 8.44 2.80 11.49 -5.14%
EY 11.95 17.41 -6.34 30.10 11.85 35.73 8.71 5.40%
DY 3.20 4.67 0.00 6.52 4.60 9.38 4.67 -6.10%
P/NAPS 1.13 1.29 1.36 1.73 1.74 0.64 0.89 4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment