[ANNJOO] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
07-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 172.0%
YoY- 310.7%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 220,127 2,222,054 1,996,665 1,377,813 671,309 1,947,857 1,290,922 -69.21%
PBT -41,124 105,086 435,407 353,511 125,861 212,385 148,926 -
Tax 1,200 29,264 -99,932 -69,446 -22,954 -36,104 -20,816 -
NP -39,924 134,350 335,475 284,065 102,907 176,281 128,110 -
-
NP to SH -38,866 139,398 334,963 285,456 104,948 171,420 119,655 -
-
Tax Rate - -27.85% 22.95% 19.64% 18.24% 17.00% 13.98% -
Total Cost 260,051 2,087,704 1,661,190 1,093,748 568,402 1,771,576 1,162,812 -63.12%
-
Net Worth 844,694 897,013 1,080,360 1,097,709 952,190 567,319 673,543 16.27%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 61,160 61,442 61,842 - 57,088 26,941 -
Div Payout % - 43.87% 18.34% 21.66% - 33.30% 22.52% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 844,694 897,013 1,080,360 1,097,709 952,190 567,319 673,543 16.27%
NOSH 502,794 509,666 512,019 515,356 517,495 356,804 336,771 30.59%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -18.14% 6.05% 16.80% 20.62% 15.33% 9.05% 9.92% -
ROE -4.60% 15.54% 31.00% 26.00% 11.02% 30.22% 17.77% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 43.78 435.98 389.96 267.35 129.72 545.92 383.32 -76.42%
EPS -7.73 27.35 65.42 55.39 20.28 33.79 23.67 -
DPS 0.00 12.00 12.00 12.00 0.00 16.00 8.00 -
NAPS 1.68 1.76 2.11 2.13 1.84 1.59 2.00 -10.96%
Adjusted Per Share Value based on latest NOSH - 513,244
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 30.62 309.08 277.73 191.65 93.38 270.94 179.56 -69.21%
EPS -5.41 19.39 46.59 39.71 14.60 23.84 16.64 -
DPS 0.00 8.51 8.55 8.60 0.00 7.94 3.75 -
NAPS 1.1749 1.2477 1.5027 1.5269 1.3244 0.7891 0.9369 16.27%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.02 1.18 2.50 3.82 3.00 2.67 3.88 -
P/RPS 2.33 0.27 0.64 1.43 2.31 0.49 1.01 74.50%
P/EPS -13.20 4.31 3.82 6.90 14.79 5.56 10.92 -
EY -7.58 23.18 26.17 14.50 6.76 17.99 9.16 -
DY 0.00 10.17 4.80 3.14 0.00 5.99 2.06 -
P/NAPS 0.61 0.67 1.18 1.79 1.63 1.68 1.94 -53.72%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 23/02/09 27/11/08 07/08/08 07/05/08 18/02/08 07/11/07 -
Price 1.97 1.18 1.27 3.68 3.78 3.26 4.14 -
P/RPS 4.50 0.27 0.33 1.38 2.91 0.60 1.08 158.71%
P/EPS -25.49 4.31 1.94 6.64 18.64 6.79 11.65 -
EY -3.92 23.18 51.51 15.05 5.37 14.74 8.58 -
DY 0.00 10.17 9.45 3.26 0.00 4.91 1.93 -
P/NAPS 1.17 0.67 0.60 1.73 2.05 2.05 2.07 -31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment