[ANNJOO] YoY Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -19.52%
YoY- 342.96%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 2,509,260 3,034,972 2,395,704 1,891,199 2,221,435 2,322,108 2,195,212 2.25%
PBT -63,346 -203,290 255,665 -74,305 -161,981 149,947 252,853 -
Tax 56,172 70,149 -12,736 -25,681 72,122 -403 -47,477 -
NP -7,174 -133,141 242,929 -99,986 -89,859 149,544 205,376 -
-
NP to SH -2,185 -132,631 242,929 -99,986 -89,859 149,544 205,376 -
-
Tax Rate - - 4.98% - - 0.27% 18.78% -
Total Cost 2,516,434 3,168,113 2,152,775 1,991,185 2,311,294 2,172,564 1,989,836 3.98%
-
Net Worth 1,201,342 1,190,059 1,324,212 1,106,165 1,202,645 1,323,548 1,220,882 -0.26%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - 14,033 78,692 13,489 13,482 78,014 110,289 -
Div Payout % - 0.00% 32.39% 0.00% 0.00% 52.17% 53.70% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 1,201,342 1,190,059 1,324,212 1,106,165 1,202,645 1,323,548 1,220,882 -0.26%
NOSH 578,583 578,583 563,054 559,911 559,911 559,911 538,304 1.20%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -0.29% -4.39% 10.14% -5.29% -4.05% 6.44% 9.36% -
ROE -0.18% -11.14% 18.35% -9.04% -7.47% 11.30% 16.82% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 446.98 540.66 441.43 350.49 411.91 431.60 427.94 0.72%
EPS -0.39 -23.75 44.88 -18.53 -16.67 28.13 40.52 -
DPS 0.00 2.50 14.50 2.50 2.50 14.50 21.50 -
NAPS 2.14 2.12 2.44 2.05 2.23 2.46 2.38 -1.75%
Adjusted Per Share Value based on latest NOSH - 563,054
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 349.02 422.15 333.23 263.06 308.99 322.99 305.34 2.25%
EPS -0.30 -18.45 33.79 -13.91 -12.50 20.80 28.57 -
DPS 0.00 1.95 10.95 1.88 1.88 10.85 15.34 -
NAPS 1.671 1.6553 1.8419 1.5386 1.6728 1.841 1.6982 -0.26%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.07 1.09 1.82 1.57 1.22 1.25 3.86 -
P/RPS 0.24 0.20 0.41 0.45 0.30 0.29 0.90 -19.76%
P/EPS -274.91 -4.61 4.07 -8.47 -7.32 4.50 9.64 -
EY -0.36 -21.68 24.59 -11.80 -13.66 22.24 10.37 -
DY 0.00 2.29 7.97 1.59 2.05 11.60 5.57 -
P/NAPS 0.50 0.51 0.75 0.77 0.55 0.51 1.62 -17.78%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 27/02/23 28/02/22 22/03/21 24/02/20 26/02/19 23/02/18 -
Price 1.06 1.28 1.90 2.23 1.12 1.52 3.70 -
P/RPS 0.24 0.24 0.43 0.64 0.27 0.35 0.86 -19.15%
P/EPS -272.34 -5.42 4.24 -12.03 -6.72 5.47 9.24 -
EY -0.37 -18.46 23.56 -8.31 -14.88 18.29 10.82 -
DY 0.00 1.95 7.63 1.12 2.23 9.54 5.81 -
P/NAPS 0.50 0.60 0.78 1.09 0.50 0.62 1.55 -17.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment