[ANNJOO] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -30.67%
YoY- 51.97%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 1,979,832 2,148,368 2,043,832 2,584,790 1,990,128 2,430,984 2,223,728 -1.91%
PBT 266,526 205,672 -17,564 35,550 18,464 -35,686 185,392 6.23%
Tax -61,288 -9,840 6,520 -834 4,380 24,682 -34,344 10.12%
NP 205,238 195,832 -11,044 34,716 22,844 -11,004 151,048 5.23%
-
NP to SH 205,238 195,832 -11,044 34,716 22,844 -11,920 150,008 5.35%
-
Tax Rate 23.00% 4.78% - 2.35% -23.72% - 18.53% -
Total Cost 1,774,594 1,952,536 2,054,876 2,550,074 1,967,284 2,441,988 2,072,680 -2.55%
-
Net Worth 1,125,693 1,021,209 1,059,219 1,055,486 1,047,016 1,051,764 1,109,360 0.24%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 72,868 60,071 - 200 - - 40,157 10.43%
Div Payout % 35.50% 30.67% - 0.58% - - 26.77% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,125,693 1,021,209 1,059,219 1,055,486 1,047,016 1,051,764 1,109,360 0.24%
NOSH 502,541 500,593 501,999 500,230 500,964 500,840 501,973 0.01%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.37% 9.12% -0.54% 1.34% 1.15% -0.45% 6.79% -
ROE 18.23% 19.18% -1.04% 3.29% 2.18% -1.13% 13.52% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 393.96 429.16 407.14 516.72 397.26 485.38 443.00 -1.93%
EPS 40.84 39.12 -2.20 6.94 4.56 -2.38 29.88 5.34%
DPS 14.50 12.00 0.00 0.04 0.00 0.00 8.00 10.40%
NAPS 2.24 2.04 2.11 2.11 2.09 2.10 2.21 0.22%
Adjusted Per Share Value based on latest NOSH - 499,072
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 273.75 297.05 282.60 357.40 275.17 336.13 307.47 -1.91%
EPS 28.38 27.08 -1.53 4.80 3.16 -1.65 20.74 5.36%
DPS 10.08 8.31 0.00 0.03 0.00 0.00 5.55 10.44%
NAPS 1.5565 1.412 1.4646 1.4594 1.4477 1.4543 1.5339 0.24%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 3.15 1.14 0.95 1.15 1.32 1.67 2.80 -
P/RPS 0.80 0.27 0.23 0.22 0.33 0.34 0.63 4.05%
P/EPS 7.71 2.91 -43.18 16.57 28.95 -70.17 9.37 -3.19%
EY 12.97 34.32 -2.32 6.03 3.45 -1.43 10.67 3.30%
DY 4.60 10.53 0.00 0.03 0.00 0.00 2.86 8.23%
P/NAPS 1.41 0.56 0.45 0.55 0.63 0.80 1.27 1.75%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 15/08/16 27/08/15 28/08/14 28/08/13 29/08/12 26/08/11 -
Price 3.19 1.64 0.74 1.33 1.18 1.52 2.50 -
P/RPS 0.81 0.38 0.18 0.26 0.30 0.31 0.56 6.33%
P/EPS 7.81 4.19 -33.64 19.16 25.88 -63.87 8.37 -1.14%
EY 12.80 23.85 -2.97 5.22 3.86 -1.57 11.95 1.15%
DY 4.55 7.32 0.00 0.03 0.00 0.00 3.20 6.03%
P/NAPS 1.42 0.80 0.35 0.63 0.56 0.72 1.13 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment