[ANNJOO] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -5.43%
YoY- -22.24%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 2,208,605 1,802,368 2,156,972 2,195,177 2,113,420 1,863,885 1,796,514 3.49%
PBT 327,105 -112,201 -194,650 199,022 256,765 190,044 -123,444 -
Tax -25,248 -29,392 48,808 -43,650 -56,957 -28,930 6,368 -
NP 301,857 -141,593 -145,842 155,372 199,808 161,113 -117,076 -
-
NP to SH 301,857 -141,593 -145,842 155,372 199,808 161,113 -117,076 -
-
Tax Rate 7.72% - - 21.93% 22.18% 15.22% - -
Total Cost 1,906,748 1,943,961 2,302,814 2,039,805 1,913,612 1,702,772 1,913,590 -0.05%
-
Net Worth 1,306,552 1,106,165 1,185,186 1,288,641 1,145,749 1,046,168 976,189 4.97%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 61,442 17,986 17,957 60,852 57,203 40,044 - -
Div Payout % 20.35% 0.00% 0.00% 39.17% 28.63% 24.86% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,306,552 1,106,165 1,185,186 1,288,641 1,145,749 1,046,168 976,189 4.97%
NOSH 560,164 559,911 559,911 559,911 504,735 500,559 500,610 1.88%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 13.67% -7.86% -6.76% 7.08% 9.45% 8.64% -6.52% -
ROE 23.10% -12.80% -12.31% 12.06% 17.44% 15.40% -11.99% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 407.39 334.02 400.39 408.84 418.72 372.36 358.87 2.13%
EPS 55.81 -26.24 -27.07 29.35 39.59 32.19 -23.39 -
DPS 11.33 3.33 3.33 11.33 11.33 8.00 0.00 -
NAPS 2.41 2.05 2.20 2.40 2.27 2.09 1.95 3.58%
Adjusted Per Share Value based on latest NOSH - 559,911
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 307.21 250.70 300.02 305.34 293.97 259.26 249.89 3.49%
EPS 41.99 -19.69 -20.29 21.61 27.79 22.41 -16.28 -
DPS 8.55 2.50 2.50 8.46 7.96 5.57 0.00 -
NAPS 1.8173 1.5386 1.6485 1.7924 1.5937 1.4552 1.3578 4.97%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.42 0.66 1.21 1.77 3.55 2.07 0.725 -
P/RPS 0.59 0.20 0.30 0.43 0.85 0.56 0.20 19.73%
P/EPS 4.35 -2.52 -4.47 6.12 8.97 6.43 -3.10 -
EY 23.01 -39.76 -22.37 16.35 11.15 15.55 -32.26 -
DY 4.68 5.05 2.75 6.40 3.19 3.86 0.00 -
P/NAPS 1.00 0.32 0.55 0.74 1.56 0.99 0.37 18.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 27/11/20 27/11/19 30/11/18 24/11/17 17/11/16 27/11/15 -
Price 1.84 0.885 1.01 1.31 3.88 2.08 0.67 -
P/RPS 0.45 0.26 0.25 0.32 0.93 0.56 0.19 15.43%
P/EPS 3.30 -3.37 -3.73 4.53 9.80 6.46 -2.86 -
EY 30.26 -29.65 -26.80 22.09 10.20 15.47 -34.91 -
DY 6.16 3.77 3.30 8.65 2.92 3.85 0.00 -
P/NAPS 0.76 0.43 0.46 0.55 1.71 1.00 0.34 14.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment