[ANNJOO] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 41.86%
YoY- -22.24%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 1,656,454 1,351,776 1,617,729 1,646,383 1,585,065 1,397,914 1,347,386 3.49%
PBT 245,329 -84,151 -145,988 149,267 192,574 142,533 -92,583 -
Tax -18,936 -22,044 36,606 -32,738 -42,718 -21,698 4,776 -
NP 226,393 -106,195 -109,382 116,529 149,856 120,835 -87,807 -
-
NP to SH 226,393 -106,195 -109,382 116,529 149,856 120,835 -87,807 -
-
Tax Rate 7.72% - - 21.93% 22.18% 15.22% - -
Total Cost 1,430,061 1,457,971 1,727,111 1,529,854 1,435,209 1,277,079 1,435,193 -0.05%
-
Net Worth 1,306,552 1,106,165 1,185,186 1,288,641 1,145,749 1,046,168 976,189 4.97%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 46,081 13,489 13,468 45,639 42,902 30,033 - -
Div Payout % 20.35% 0.00% 0.00% 39.17% 28.63% 24.86% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,306,552 1,106,165 1,185,186 1,288,641 1,145,749 1,046,168 976,189 4.97%
NOSH 560,164 559,911 559,911 559,911 504,735 500,559 500,610 1.88%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 13.67% -7.86% -6.76% 7.08% 9.45% 8.64% -6.52% -
ROE 17.33% -9.60% -9.23% 9.04% 13.08% 11.55% -8.99% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 305.54 250.52 300.29 306.63 314.04 279.27 269.15 2.13%
EPS 41.86 -19.68 -20.30 22.01 29.69 24.14 -17.54 -
DPS 8.50 2.50 2.50 8.50 8.50 6.00 0.00 -
NAPS 2.41 2.05 2.20 2.40 2.27 2.09 1.95 3.58%
Adjusted Per Share Value based on latest NOSH - 559,911
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 229.04 186.91 223.68 227.64 219.16 193.29 186.30 3.49%
EPS 31.30 -14.68 -15.12 16.11 20.72 16.71 -12.14 -
DPS 6.37 1.87 1.86 6.31 5.93 4.15 0.00 -
NAPS 1.8066 1.5295 1.6387 1.7818 1.5842 1.4465 1.3498 4.97%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 2.42 0.66 1.21 1.77 3.55 2.07 0.725 -
P/RPS 0.79 0.26 0.40 0.58 1.13 0.74 0.27 19.57%
P/EPS 5.80 -3.35 -5.96 8.16 11.96 8.57 -4.13 -
EY 17.26 -29.82 -16.78 12.26 8.36 11.66 -24.19 -
DY 3.51 3.79 2.07 4.80 2.39 2.90 0.00 -
P/NAPS 1.00 0.32 0.55 0.74 1.56 0.99 0.37 18.00%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 27/11/20 27/11/19 30/11/18 24/11/17 17/11/16 27/11/15 -
Price 1.84 0.885 1.01 1.31 3.88 2.08 0.67 -
P/RPS 0.60 0.35 0.34 0.43 1.24 0.74 0.25 15.69%
P/EPS 4.41 -4.50 -4.97 6.04 13.07 8.62 -3.82 -
EY 22.70 -22.24 -20.10 16.57 7.65 11.61 -26.18 -
DY 4.62 2.82 2.48 6.49 2.19 2.88 0.00 -
P/NAPS 0.76 0.43 0.46 0.55 1.71 1.00 0.34 14.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment