[PNEPCB] YoY Annualized Quarter Result on 30-Jun-2007 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 161.02%
YoY- 119.53%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 64,320 55,462 99,862 100,908 74,029 64,130 80,417 -3.65%
PBT -3,928 -11,822 857 986 -5,052 -6,834 -4,797 -3.27%
Tax -2,410 0 0 0 0 1,781 0 -
NP -6,338 -11,822 857 986 -5,052 -5,053 -4,797 4.75%
-
NP to SH -6,338 -11,822 857 986 -5,052 -5,053 -4,797 4.75%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 70,658 67,285 99,005 99,921 79,081 69,183 85,214 -3.07%
-
Net Worth 53,218 58,499 62,331 58,283 68,701 73,036 78,274 -6.22%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 53,218 58,499 62,331 58,283 68,701 73,036 78,274 -6.22%
NOSH 65,701 65,730 65,612 65,486 65,781 65,798 65,776 -0.01%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -9.85% -21.32% 0.86% 0.98% -6.82% -7.88% -5.97% -
ROE -11.91% -20.21% 1.38% 1.69% -7.35% -6.92% -6.13% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 97.90 84.38 152.20 154.09 112.54 97.47 122.26 -3.63%
EPS -5.99 -17.99 1.31 1.51 -7.68 -7.68 -7.29 -3.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.89 0.95 0.89 1.0444 1.11 1.19 -6.20%
Adjusted Per Share Value based on latest NOSH - 65,595
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 11.47 9.89 17.81 18.00 13.21 11.44 14.35 -3.66%
EPS -1.13 -2.11 0.15 0.18 -0.90 -0.90 -0.86 4.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0949 0.1044 0.1112 0.104 0.1226 0.1303 0.1396 -6.22%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.33 0.39 0.13 0.38 0.40 0.50 0.70 -
P/RPS 0.34 0.46 0.09 0.25 0.36 0.51 0.57 -8.24%
P/EPS -3.42 -2.17 9.95 25.22 -5.21 -6.51 -9.60 -15.79%
EY -29.24 -46.12 10.05 3.96 -19.20 -15.36 -10.42 18.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.44 0.14 0.43 0.38 0.45 0.59 -5.88%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 18/08/10 19/08/09 19/08/08 22/08/07 23/08/06 17/08/05 25/08/04 -
Price 0.33 0.26 0.19 0.49 0.47 0.47 0.65 -
P/RPS 0.34 0.31 0.12 0.32 0.42 0.48 0.53 -7.12%
P/EPS -3.42 -1.45 14.54 32.52 -6.12 -6.12 -8.91 -14.74%
EY -29.24 -69.18 6.88 3.07 -16.34 -16.34 -11.22 17.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.29 0.20 0.55 0.45 0.42 0.55 -4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment