[PNEPCB] QoQ Annualized Quarter Result on 30-Jun-2007 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 161.02%
YoY- 119.53%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 95,092 106,112 115,478 100,908 89,818 92,528 90,163 3.60%
PBT 532 856 3,579 986 378 540 -14,578 -
Tax 0 0 36 0 0 0 -5 -
NP 532 856 3,615 986 378 540 -14,583 -
-
NP to SH 532 856 3,615 986 378 540 -14,583 -
-
Tax Rate 0.00% 0.00% -1.01% 0.00% 0.00% 0.00% - -
Total Cost 94,560 105,256 111,863 99,921 89,440 91,988 104,746 -6.58%
-
Net Worth 62,509 60,309 61,126 58,283 58,003 56,571 58,623 4.36%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 62,509 60,309 61,126 58,283 58,003 56,571 58,623 4.36%
NOSH 66,499 64,848 65,727 65,486 65,172 64,285 66,286 0.21%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.56% 0.81% 3.13% 0.98% 0.42% 0.58% -16.17% -
ROE 0.85% 1.42% 5.91% 1.69% 0.65% 0.95% -24.88% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 143.00 163.63 175.69 154.09 137.82 143.93 136.02 3.38%
EPS 0.80 1.32 5.50 1.51 0.58 0.84 -22.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.93 0.89 0.89 0.88 0.8844 4.14%
Adjusted Per Share Value based on latest NOSH - 65,595
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 16.96 18.93 20.60 18.00 16.02 16.51 16.08 3.61%
EPS 0.09 0.15 0.64 0.18 0.07 0.10 -2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1115 0.1076 0.109 0.104 0.1035 0.1009 0.1046 4.34%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.38 0.38 0.44 0.38 0.40 0.38 0.38 -
P/RPS 0.27 0.23 0.25 0.25 0.29 0.26 0.28 -2.39%
P/EPS 47.50 28.79 8.00 25.22 68.97 45.24 -1.73 -
EY 2.11 3.47 12.50 3.96 1.45 2.21 -57.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.41 0.47 0.43 0.45 0.43 0.43 -4.70%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 14/05/08 27/02/08 26/11/07 22/08/07 14/05/07 27/02/07 29/11/06 -
Price 0.32 0.36 0.49 0.49 0.36 0.42 0.38 -
P/RPS 0.22 0.22 0.28 0.32 0.26 0.29 0.28 -14.83%
P/EPS 40.00 27.27 8.91 32.52 62.07 50.00 -1.73 -
EY 2.50 3.67 11.22 3.07 1.61 2.00 -57.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.53 0.55 0.40 0.48 0.43 -14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment