[PNEPCB] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -29.26%
YoY- -11.27%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Revenue 87,176 64,280 72,324 101,704 100,125 80,184 76,068 2.11%
PBT -5,184 -4,912 -10,720 2,572 2,986 388 1,340 -
Tax 0 0 -68 0 -88 -16 -16 -
NP -5,184 -4,912 -10,788 2,572 2,898 372 1,324 -
-
NP to SH -5,184 -4,912 -10,788 2,572 2,898 372 1,324 -
-
Tax Rate - - - 0.00% 2.95% 4.12% 1.19% -
Total Cost 92,360 69,192 83,112 99,132 97,226 79,812 74,744 3.30%
-
Net Worth 81,926 54,379 60,488 68,378 68,378 6,574 59,831 4.95%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Net Worth 81,926 54,379 60,488 68,378 68,378 6,574 59,831 4.95%
NOSH 431,191 134,886 131,497 131,497 131,497 65,748 65,748 33.54%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
NP Margin -5.95% -7.64% -14.92% 2.53% 2.90% 0.46% 1.74% -
ROE -6.33% -9.03% -17.83% 3.76% 4.24% 5.66% 2.21% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
RPS 20.22 48.46 55.00 77.34 76.14 121.96 115.70 -23.53%
EPS -1.20 -3.72 -8.20 1.96 2.20 0.56 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.41 0.46 0.52 0.52 0.10 0.91 -21.41%
Adjusted Per Share Value based on latest NOSH - 131,497
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
RPS 15.49 11.42 12.85 18.07 17.79 14.25 13.52 2.11%
EPS -0.92 -0.87 -1.92 0.46 0.52 0.07 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1456 0.0966 0.1075 0.1215 0.1215 0.0117 0.1063 4.95%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 -
Price 0.125 1.03 0.485 0.505 0.515 0.99 1.04 -
P/RPS 0.62 2.13 0.88 0.65 0.68 0.81 0.90 -5.57%
P/EPS -10.40 -27.81 -5.91 25.82 23.36 174.98 51.65 -
EY -9.62 -3.60 -16.92 3.87 4.28 0.57 1.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 2.51 1.05 0.97 0.99 9.90 1.14 -8.06%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Date 25/08/21 26/08/20 29/08/19 27/08/18 29/08/17 25/02/16 27/02/15 -
Price 0.105 1.10 0.545 0.52 0.505 0.475 1.03 -
P/RPS 0.52 2.27 0.99 0.67 0.66 0.39 0.89 -7.93%
P/EPS -8.73 -29.70 -6.64 26.59 22.91 83.95 51.15 -
EY -11.45 -3.37 -15.05 3.76 4.37 1.19 1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 2.68 1.18 1.00 0.97 4.75 1.13 -10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment