[PNEPCB] YoY Cumulative Quarter Result on 30-Jun-2018 [#1]

Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -82.32%
YoY- -70.42%
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Revenue 21,794 16,070 18,081 25,426 75,094 20,046 19,017 2.11%
PBT -1,296 -1,228 -2,680 643 2,240 97 335 -
Tax 0 0 -17 0 -66 -4 -4 -
NP -1,296 -1,228 -2,697 643 2,174 93 331 -
-
NP to SH -1,296 -1,228 -2,697 643 2,174 93 331 -
-
Tax Rate - - - 0.00% 2.95% 4.12% 1.19% -
Total Cost 23,090 17,298 20,778 24,783 72,920 19,953 18,686 3.30%
-
Net Worth 81,926 54,379 60,488 68,378 68,378 6,574 59,831 4.95%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Net Worth 81,926 54,379 60,488 68,378 68,378 6,574 59,831 4.95%
NOSH 431,191 134,886 131,497 131,497 131,497 65,748 65,748 33.54%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
NP Margin -5.95% -7.64% -14.92% 2.53% 2.90% 0.46% 1.74% -
ROE -1.58% -2.26% -4.46% 0.94% 3.18% 1.41% 0.55% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
RPS 5.05 12.12 13.75 19.34 57.11 30.49 28.92 -23.54%
EPS -0.30 -0.93 -2.05 0.49 1.65 0.14 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.41 0.46 0.52 0.52 0.10 0.91 -21.41%
Adjusted Per Share Value based on latest NOSH - 131,497
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
RPS 3.87 2.86 3.21 4.52 13.34 3.56 3.38 2.10%
EPS -0.23 -0.22 -0.48 0.11 0.39 0.02 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1456 0.0966 0.1075 0.1215 0.1215 0.0117 0.1063 4.95%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 31/12/15 31/12/14 -
Price 0.125 1.03 0.485 0.505 0.515 0.99 1.04 -
P/RPS 2.47 8.50 3.53 2.61 0.90 3.25 3.60 -5.62%
P/EPS -41.59 -111.25 -23.65 103.28 31.15 699.90 206.58 -
EY -2.40 -0.90 -4.23 0.97 3.21 0.14 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 2.51 1.05 0.97 0.99 9.90 1.14 -8.06%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 31/12/15 31/12/14 CAGR
Date 25/08/21 26/08/20 29/08/19 27/08/18 29/08/17 25/02/16 27/02/15 -
Price 0.105 1.10 0.545 0.52 0.505 0.475 1.03 -
P/RPS 2.08 9.08 3.96 2.69 0.88 1.56 3.56 -7.93%
P/EPS -34.93 -118.81 -26.57 106.34 30.55 335.81 204.60 -
EY -2.86 -0.84 -3.76 0.94 3.27 0.30 0.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 2.68 1.18 1.00 0.97 4.75 1.13 -10.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment