[LITRAK] YoY Annualized Quarter Result on 30-Sep-1999 [#2]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
17-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 4.38%
YoY- 304.8%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 179,442 152,108 135,104 104,146 26 -8.79%
PBT 66,884 121,238 113,434 97,400 22,610 -1.12%
Tax -18,738 -33,544 -31,590 -31,506 -6,332 -1.12%
NP 48,146 87,694 81,844 65,894 16,278 -1.12%
-
NP to SH 48,146 87,694 81,844 65,894 16,278 -1.12%
-
Tax Rate 28.02% 27.67% 27.85% 32.35% 28.01% -
Total Cost 131,296 64,414 53,260 38,252 -16,252 -
-
Net Worth 739,581 596,844 588,581 600,621 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 739,581 596,844 588,581 600,621 0 -100.00%
NOSH 473,877 452,497 451,677 300,611 300,332 -0.47%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 26.83% 57.65% 60.58% 63.27% 62,607.69% -
ROE 6.51% 14.69% 13.91% 10.97% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 37.87 33.62 29.91 34.64 0.01 -8.21%
EPS 10.16 19.38 18.12 21.92 5.42 -0.65%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5607 1.319 1.3031 1.998 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 300,612
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 32.95 27.93 24.81 19.12 0.00 -100.00%
EPS 8.84 16.10 15.03 12.10 2.99 -1.12%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.358 1.0959 1.0808 1.1029 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 2.70 2.70 2.62 0.00 0.00 -
P/RPS 7.13 8.03 8.76 0.00 0.00 -100.00%
P/EPS 26.57 13.93 14.46 0.00 0.00 -100.00%
EY 3.76 7.18 6.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.05 2.01 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 25/11/02 29/11/01 02/11/00 17/11/99 - -
Price 2.65 2.87 2.78 0.00 0.00 -
P/RPS 7.00 8.54 9.29 0.00 0.00 -100.00%
P/EPS 26.08 14.81 15.34 0.00 0.00 -100.00%
EY 3.83 6.75 6.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 2.18 2.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment