[KASSETS] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -22.22%
YoY- 134.66%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 17,984 311,237 479,484 518,246 301,516 180,724 2.47%
PBT 5,770 31,321 46,485 39,320 14,569 18,005 1.21%
Tax -1,482 -8,362 -14,153 -10,000 -2,074 -17 -4.61%
NP 4,288 22,958 32,332 29,320 12,494 17,988 1.52%
-
NP to SH 4,288 22,958 32,332 29,320 12,494 17,988 1.52%
-
Tax Rate 25.68% 26.70% 30.45% 25.43% 14.24% 0.09% -
Total Cost 13,696 288,278 447,152 488,926 289,021 162,736 2.65%
-
Net Worth 730,909 189,092 164,589 146,204 121,638 0 -100.00%
Dividend
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - 5,145 - - - - -
Div Payout % - 22.41% - - - - -
Equity
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 730,909 189,092 164,589 146,204 121,638 0 -100.00%
NOSH 292,363 77,180 74,474 74,215 48,655 48,027 -1.89%
Ratio Analysis
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 23.84% 7.38% 6.74% 5.66% 4.14% 9.95% -
ROE 0.59% 12.14% 19.64% 20.05% 10.27% 0.00% -
Per Share
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 6.15 403.26 643.82 698.30 619.70 376.29 4.44%
EPS 1.47 29.75 43.41 39.51 25.68 37.45 3.48%
DPS 0.00 6.67 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.45 2.21 1.97 2.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 74,227
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 3.44 59.58 91.78 99.20 57.71 34.59 2.47%
EPS 0.82 4.39 6.19 5.61 2.39 3.44 1.52%
DPS 0.00 0.98 0.00 0.00 0.00 0.00 -
NAPS 1.3991 0.362 0.315 0.2799 0.2328 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/09/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.75 2.21 2.89 1.92 5.15 0.00 -
P/RPS 44.71 0.55 0.45 0.27 0.83 0.00 -100.00%
P/EPS 187.50 7.43 6.66 4.86 20.05 0.00 -100.00%
EY 0.53 13.46 15.02 20.58 4.99 0.00 -100.00%
DY 0.00 3.02 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.90 1.31 0.97 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 23/11/04 27/05/03 24/05/02 25/05/01 26/05/00 - -
Price 2.75 2.17 2.88 2.26 4.78 0.00 -
P/RPS 44.71 0.54 0.45 0.32 0.77 0.00 -100.00%
P/EPS 187.50 7.29 6.63 5.72 18.61 0.00 -100.00%
EY 0.53 13.71 15.07 17.48 5.37 0.00 -100.00%
DY 0.00 3.07 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.89 1.30 1.15 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment