[CRESNDO] YoY Annualized Quarter Result on 31-Jul-2018 [#2]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
31-Jul-2018 [#2]
Profit Trend
QoQ- 119.61%
YoY- -36.24%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Revenue 221,826 169,180 253,122 298,730 269,578 195,022 193,266 2.32%
PBT 40,972 21,926 59,072 42,196 63,004 120,486 44,610 -1.40%
Tax -13,480 -8,372 -17,624 -7,698 -15,426 -14,400 -13,464 0.01%
NP 27,492 13,554 41,448 34,498 47,578 106,086 31,146 -2.05%
-
NP to SH 25,272 11,364 37,966 28,462 44,638 101,728 25,792 -0.33%
-
Tax Rate 32.90% 38.18% 29.83% 18.24% 24.48% 11.95% 30.18% -
Total Cost 194,334 155,626 211,674 264,232 222,000 88,936 162,120 3.06%
-
Net Worth 922,082 905,317 902,523 882,964 922,082 891,517 848,361 1.39%
Dividend
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Div 11,176 11,176 16,765 16,765 16,765 11,178 9,097 3.48%
Div Payout % 44.23% 98.35% 44.16% 58.90% 37.56% 10.99% 35.27% -
Equity
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Net Worth 922,082 905,317 902,523 882,964 922,082 891,517 848,361 1.39%
NOSH 280,462 280,462 280,462 280,462 280,462 279,472 227,442 3.55%
Ratio Analysis
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
NP Margin 12.39% 8.01% 16.37% 11.55% 17.65% 54.40% 16.12% -
ROE 2.74% 1.26% 4.21% 3.22% 4.84% 11.41% 3.04% -
Per Share
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 79.39 60.55 90.59 106.91 96.48 69.78 84.97 -1.12%
EPS 9.04 4.06 13.58 10.18 15.98 36.40 11.34 -3.70%
DPS 4.00 4.00 6.00 6.00 6.00 4.00 4.00 0.00%
NAPS 3.30 3.24 3.23 3.16 3.30 3.19 3.73 -2.01%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
RPS 26.36 20.11 30.08 35.50 32.04 23.18 22.97 2.31%
EPS 3.00 1.35 4.51 3.38 5.31 12.09 3.07 -0.38%
DPS 1.33 1.33 1.99 1.99 1.99 1.33 1.08 3.52%
NAPS 1.0959 1.076 1.0727 1.0494 1.0959 1.0596 1.0083 1.39%
Price Multiplier on Financial Quarter End Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 -
Price 1.23 0.90 1.24 1.36 1.60 1.57 2.28 -
P/RPS 1.55 1.49 1.37 1.27 1.66 2.25 2.68 -8.71%
P/EPS 13.60 22.13 9.13 13.35 10.02 4.31 20.11 -6.30%
EY 7.35 4.52 10.96 7.49 9.98 23.18 4.97 6.73%
DY 3.25 4.44 4.84 4.41 3.75 2.55 1.75 10.85%
P/NAPS 0.37 0.28 0.38 0.43 0.48 0.49 0.61 -7.98%
Price Multiplier on Announcement Date
31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 CAGR
Date 28/09/21 28/09/20 27/09/19 27/09/18 28/09/17 29/09/16 29/09/15 -
Price 1.20 0.88 1.20 1.33 1.48 1.49 2.00 -
P/RPS 1.51 1.45 1.32 1.24 1.53 2.14 2.35 -7.10%
P/EPS 13.27 21.64 8.83 13.06 9.26 4.09 17.64 -4.62%
EY 7.54 4.62 11.32 7.66 10.79 24.43 5.67 4.86%
DY 3.33 4.55 5.00 4.51 4.05 2.68 2.00 8.86%
P/NAPS 0.36 0.27 0.37 0.42 0.45 0.47 0.54 -6.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment