[JKGLAND] YoY Annualized Quarter Result on 30-Apr-2020 [#1]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Apr-2020 [#1]
Profit Trend
QoQ- -56.88%
YoY- 47.01%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 82,368 80,292 200,152 101,016 158,208 85,124 118,320 -5.85%
PBT 12,984 11,720 43,488 10,616 7,824 8,416 50,844 -20.34%
Tax -4,000 -4,488 -10,572 -3,248 -2,852 -4,368 -16,488 -21.01%
NP 8,984 7,232 32,916 7,368 4,972 4,048 34,356 -20.02%
-
NP to SH 8,988 7,240 32,924 7,368 5,012 4,048 32,312 -19.19%
-
Tax Rate 30.81% 38.29% 24.31% 30.60% 36.45% 51.90% 32.43% -
Total Cost 73,384 73,060 167,236 93,648 153,236 81,076 83,964 -2.21%
-
Net Worth 545,983 523,233 500,484 477,735 454,986 454,986 185,743 19.67%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 545,983 523,233 500,484 477,735 454,986 454,986 185,743 19.67%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 10.91% 9.01% 16.45% 7.29% 3.14% 4.76% 29.04% -
ROE 1.65% 1.38% 6.58% 1.54% 1.10% 0.89% 17.40% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 3.62 3.53 8.80 4.44 6.95 3.74 12.74 -18.91%
EPS 0.40 0.32 1.44 0.32 0.24 0.16 3.48 -30.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.23 0.22 0.21 0.20 0.20 0.20 3.08%
Adjusted Per Share Value based on latest NOSH - 2,274,930
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 3.64 3.55 8.85 4.47 7.00 3.77 5.23 -5.85%
EPS 0.40 0.32 1.46 0.33 0.22 0.18 1.43 -19.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2415 0.2314 0.2214 0.2113 0.2013 0.2013 0.0822 19.66%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.10 0.10 0.115 0.075 0.085 0.085 0.115 -
P/RPS 2.76 2.83 1.31 1.69 1.22 2.27 0.90 20.52%
P/EPS 25.31 31.42 7.95 23.16 38.58 47.77 3.31 40.33%
EY 3.95 3.18 12.58 4.32 2.59 2.09 30.25 -28.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.43 0.52 0.36 0.43 0.43 0.58 -5.23%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 22/06/23 23/06/22 29/07/21 24/06/20 27/06/19 27/06/18 22/06/17 -
Price 0.095 0.105 0.105 0.075 0.075 0.085 0.11 -
P/RPS 2.62 2.97 1.19 1.69 1.08 2.27 0.86 20.39%
P/EPS 24.05 32.99 7.26 23.16 34.04 47.77 3.16 40.22%
EY 4.16 3.03 13.78 4.32 2.94 2.09 31.63 -28.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.48 0.36 0.38 0.43 0.55 -5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment