[JKGLAND] YoY Annualized Quarter Result on 31-Jan-2002 [#4]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -3.75%
YoY- 56.87%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 53,635 46,159 56,033 54,719 41,261 34,529 9.19%
PBT 16,161 13,538 9,015 10,523 6,686 7,454 16.71%
Tax -5,100 -3,965 -2,377 -2,951 -1,859 -1,722 24.22%
NP 11,061 9,573 6,638 7,572 4,827 5,732 14.03%
-
NP to SH 11,061 9,573 6,638 7,572 4,827 5,732 14.03%
-
Tax Rate 31.56% 29.29% 26.37% 28.04% 27.80% 23.10% -
Total Cost 42,574 36,586 49,395 47,147 36,434 28,797 8.12%
-
Net Worth 156,173 144,844 137,973 134,158 127,305 122,871 4.90%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - 3,032 - - - -
Div Payout % - - 45.68% - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 156,173 144,844 137,973 134,158 127,305 122,871 4.90%
NOSH 75,812 75,834 75,809 75,795 75,777 75,846 -0.00%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 20.62% 20.74% 11.85% 13.84% 11.70% 16.60% -
ROE 7.08% 6.61% 4.81% 5.64% 3.79% 4.67% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 70.75 60.87 73.91 72.19 54.45 45.52 9.21%
EPS 14.59 12.62 8.75 9.99 6.37 7.56 14.03%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 2.06 1.91 1.82 1.77 1.68 1.62 4.91%
Adjusted Per Share Value based on latest NOSH - 75,999
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 2.36 2.03 2.46 2.41 1.81 1.52 9.18%
EPS 0.49 0.42 0.29 0.33 0.21 0.25 14.38%
DPS 0.00 0.00 0.13 0.00 0.00 0.00 -
NAPS 0.0686 0.0637 0.0606 0.059 0.056 0.054 4.89%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.20 0.21 0.14 0.12 0.12 0.20 -
P/RPS 0.28 0.35 0.19 0.17 0.22 0.44 -8.63%
P/EPS 1.37 1.66 1.60 1.20 1.88 2.65 -12.34%
EY 72.95 60.11 62.54 83.25 53.08 37.79 14.04%
DY 0.00 0.00 28.57 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.08 0.07 0.07 0.12 -3.57%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 29/03/05 12/03/04 28/03/03 28/03/02 30/03/01 31/03/00 -
Price 0.22 0.26 0.13 0.11 0.11 0.21 -
P/RPS 0.31 0.43 0.18 0.15 0.20 0.46 -7.58%
P/EPS 1.51 2.06 1.48 1.10 1.73 2.78 -11.47%
EY 66.32 48.55 67.36 90.82 57.91 35.99 12.98%
DY 0.00 0.00 30.77 0.00 0.00 0.00 -
P/NAPS 0.11 0.14 0.07 0.06 0.07 0.13 -3.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment