[JKGLAND] YoY Annualized Quarter Result on 31-Oct-2021 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
16-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- -23.14%
YoY- -21.13%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 141,110 107,878 126,782 167,429 168,809 81,432 71,921 11.88%
PBT 15,542 20,301 17,813 22,786 17,790 3,253 25,250 -7.76%
Tax -4,208 -6,365 -4,458 -5,805 -4,420 -2,621 -9,582 -12.81%
NP 11,334 13,936 13,354 16,981 13,370 632 15,668 -5.25%
-
NP to SH 11,337 13,949 13,394 16,982 13,390 653 14,672 -4.20%
-
Tax Rate 27.08% 31.35% 25.03% 25.48% 24.85% 80.57% 37.95% -
Total Cost 129,776 93,942 113,428 150,448 155,438 80,800 56,253 14.94%
-
Net Worth 568,732 545,983 500,484 477,735 477,735 454,986 454,986 3.78%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 568,732 545,983 500,484 477,735 477,735 454,986 454,986 3.78%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin 8.03% 12.92% 10.53% 10.14% 7.92% 0.78% 21.78% -
ROE 1.99% 2.55% 2.68% 3.55% 2.80% 0.14% 3.22% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 6.20 4.74 5.57 7.36 7.42 3.58 3.16 11.88%
EPS 0.49 0.61 0.59 0.75 0.59 0.03 0.80 -7.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.22 0.21 0.21 0.20 0.20 3.78%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 6.20 4.74 5.57 7.36 7.42 3.58 3.16 11.88%
EPS 0.49 0.61 0.59 0.75 0.59 0.03 0.80 -7.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.22 0.21 0.21 0.20 0.20 3.78%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.095 0.095 0.105 0.08 0.075 0.075 0.105 -
P/RPS 1.53 2.00 1.88 1.09 1.01 2.10 3.32 -12.10%
P/EPS 19.06 15.49 17.83 10.72 12.74 261.15 16.28 2.66%
EY 5.25 6.45 5.61 9.33 7.85 0.38 6.14 -2.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.48 0.38 0.36 0.38 0.53 -5.39%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 22/12/23 22/12/22 16/12/21 22/12/20 16/12/19 26/12/18 21/12/17 -
Price 0.09 0.095 0.09 0.09 0.08 0.075 0.095 -
P/RPS 1.45 2.00 1.61 1.22 1.08 2.10 3.00 -11.40%
P/EPS 18.06 15.49 15.29 12.06 13.59 261.15 14.73 3.45%
EY 5.54 6.45 6.54 8.29 7.36 0.38 6.79 -3.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.40 0.41 0.43 0.38 0.38 0.48 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment