[JKGLAND] QoQ Quarter Result on 31-Oct-2021 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
16-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 175.78%
YoY- -74.13%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Quarter Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 38,586 20,073 89,727 18,321 26,728 50,038 61,610 -26.86%
PBT 9,160 2,930 19,751 1,812 676 10,872 12,854 -20.26%
Tax -2,126 -1,122 -4,967 -480 -221 -2,643 -3,526 -28.69%
NP 7,034 1,808 14,784 1,332 455 8,229 9,328 -17.19%
-
NP to SH 7,039 1,810 14,785 1,332 483 8,231 9,329 -17.16%
-
Tax Rate 23.21% 38.29% 25.15% 26.49% 32.69% 24.31% 27.43% -
Total Cost 31,552 18,265 74,943 16,989 26,273 41,809 52,282 -28.65%
-
Net Worth 523,233 523,233 523,233 500,484 500,484 500,484 500,484 3.01%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 523,233 523,233 523,233 500,484 500,484 500,484 500,484 3.01%
NOSH 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 18.23% 9.01% 16.48% 7.27% 1.70% 16.45% 15.14% -
ROE 1.35% 0.35% 2.83% 0.27% 0.10% 1.64% 1.86% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 1.70 0.88 3.94 0.81 1.17 2.20 2.71 -26.78%
EPS 0.31 0.08 0.65 0.06 0.02 0.36 0.41 -17.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.23 0.23 0.22 0.22 0.22 0.22 3.01%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 1.71 0.89 3.97 0.81 1.18 2.21 2.73 -26.85%
EPS 0.31 0.08 0.65 0.06 0.02 0.36 0.41 -17.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2314 0.2314 0.2314 0.2214 0.2214 0.2214 0.2214 2.99%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.11 0.10 0.10 0.105 0.105 0.115 0.08 -
P/RPS 6.49 11.33 2.54 13.04 8.94 5.23 2.95 69.39%
P/EPS 35.55 125.69 15.39 179.33 494.55 31.78 19.51 49.34%
EY 2.81 0.80 6.50 0.56 0.20 3.15 5.13 -33.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.43 0.43 0.48 0.48 0.52 0.36 21.20%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 26/09/22 23/06/22 31/03/22 16/12/21 24/09/21 29/07/21 29/03/21 -
Price 0.10 0.105 0.10 0.09 0.11 0.105 0.10 -
P/RPS 5.90 11.90 2.54 11.18 9.36 4.77 3.69 36.85%
P/EPS 32.32 131.97 15.39 153.71 518.10 29.02 24.39 20.70%
EY 3.09 0.76 6.50 0.65 0.19 3.45 4.10 -17.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.43 0.41 0.50 0.48 0.45 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment