[JKGLAND] YoY Cumulative Quarter Result on 31-Oct-2021 [#3]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
16-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 15.29%
YoY- -21.13%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 204,647 105,833 80,909 95,087 125,572 126,607 61,074 22.30%
PBT 41,955 11,657 15,226 13,360 17,090 13,343 2,440 60.58%
Tax -9,755 -3,156 -4,774 -3,344 -4,354 -3,315 -1,966 30.56%
NP 32,200 8,501 10,452 10,016 12,736 10,028 474 101.86%
-
NP to SH 32,202 8,503 10,462 10,046 12,737 10,043 490 100.75%
-
Tax Rate 23.25% 27.07% 31.35% 25.03% 25.48% 24.84% 80.57% -
Total Cost 172,447 97,332 70,457 85,071 112,836 116,579 60,600 19.02%
-
Net Worth 589,614 568,732 545,983 500,484 477,735 477,735 454,986 4.41%
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 589,614 568,732 545,983 500,484 477,735 477,735 454,986 4.41%
NOSH 2,267,746 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 2,274,930 -0.05%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 15.73% 8.03% 12.92% 10.53% 10.14% 7.92% 0.78% -
ROE 5.46% 1.50% 1.92% 2.01% 2.67% 2.10% 0.11% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 9.02 4.65 3.56 4.18 5.52 5.57 2.68 22.39%
EPS 1.42 0.37 0.46 0.44 0.56 0.44 0.02 103.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.25 0.24 0.22 0.21 0.21 0.20 4.46%
Adjusted Per Share Value based on latest NOSH - 2,274,930
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 9.05 4.68 3.58 4.21 5.55 5.60 2.70 22.31%
EPS 1.42 0.38 0.46 0.44 0.56 0.44 0.02 103.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2608 0.2516 0.2415 0.2214 0.2113 0.2113 0.2013 4.40%
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.12 0.095 0.095 0.105 0.08 0.075 0.075 -
P/RPS 1.33 2.04 2.67 2.51 1.45 1.35 2.79 -11.60%
P/EPS 8.45 25.42 20.66 23.78 14.29 16.99 348.20 -46.16%
EY 11.83 3.93 4.84 4.21 7.00 5.89 0.29 85.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.40 0.48 0.38 0.36 0.38 3.23%
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 19/12/24 22/12/23 22/12/22 16/12/21 22/12/20 16/12/19 26/12/18 -
Price 0.13 0.09 0.095 0.09 0.09 0.08 0.075 -
P/RPS 1.44 1.93 2.67 2.15 1.63 1.44 2.79 -10.42%
P/EPS 9.15 24.08 20.66 20.38 16.07 18.12 348.20 -45.44%
EY 10.92 4.15 4.84 4.91 6.22 5.52 0.29 82.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.36 0.40 0.41 0.43 0.38 0.38 4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment