[EUPE] YoY Annualized Quarter Result on 31-Aug-2000 [#2]

Announcement Date
23-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-Aug-2000 [#2]
Profit Trend
QoQ- 18.31%
YoY- 30.66%
View:
Show?
Annualized Quarter Result
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Revenue 73,294 93,620 37,546 78,460 19,884 35,062 -0.77%
PBT 16,930 10,538 2,140 8,218 0 0 -100.00%
Tax -3,972 -2,724 22 -3,462 3,640 5,644 -
NP 12,958 7,814 2,162 4,756 3,640 5,644 -0.87%
-
NP to SH 12,958 7,814 2,162 4,756 3,640 5,644 -0.87%
-
Tax Rate 23.46% 25.85% -1.03% 42.13% - - -
Total Cost 60,336 85,806 35,384 73,704 16,244 29,418 -0.75%
-
Net Worth 203,589 197,271 193,035 194,639 0 0 -100.00%
Dividend
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Net Worth 203,589 197,271 193,035 194,639 0 0 -100.00%
NOSH 128,043 128,098 128,690 127,215 127,555 0 -100.00%
Ratio Analysis
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
NP Margin 17.68% 8.35% 5.76% 6.06% 18.31% 16.10% -
ROE 6.36% 3.96% 1.12% 2.44% 0.00% 0.00% -
Per Share
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 57.24 73.08 29.18 61.68 15.59 0.00 -100.00%
EPS 10.12 6.10 1.68 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.54 1.50 1.53 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 127,215
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
RPS 49.79 63.60 25.51 53.30 13.51 23.82 -0.77%
EPS 8.80 5.31 1.47 3.23 2.47 3.83 -0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3831 1.3402 1.3114 1.3223 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 29/08/03 30/08/02 30/08/01 30/08/00 - - -
Price 0.64 0.55 0.64 0.90 0.00 0.00 -
P/RPS 1.12 0.75 2.19 1.46 0.00 0.00 -100.00%
P/EPS 6.32 9.02 38.10 24.07 0.00 0.00 -100.00%
EY 15.81 11.09 2.63 4.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.43 0.59 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 31/08/98 CAGR
Date 23/10/03 28/10/02 25/10/01 23/10/00 26/11/99 - -
Price 0.66 0.53 0.51 0.77 0.00 0.00 -
P/RPS 1.15 0.73 1.75 1.25 0.00 0.00 -100.00%
P/EPS 6.52 8.69 30.36 20.60 0.00 0.00 -100.00%
EY 15.33 11.51 3.29 4.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.34 0.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment