[MCEHLDG] YoY Annualized Quarter Result on 30-Apr-2007 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 46.04%
YoY- -117.21%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 97,884 82,906 67,885 37,812 54,566 58,146 43,092 14.64%
PBT 10,856 1,964 -3,962 -25 4,830 6,462 4,648 15.17%
Tax -2,937 -204 -1,972 -598 -813 -1,718 -1,729 9.22%
NP 7,918 1,760 -5,934 -624 4,017 4,744 2,918 18.09%
-
NP to SH 7,876 1,750 -6,116 -645 3,749 4,744 2,918 17.98%
-
Tax Rate 27.05% 10.39% - - 16.83% 26.59% 37.20% -
Total Cost 89,965 81,146 73,819 38,436 50,549 53,402 40,173 14.37%
-
Net Worth 47,233 42,140 39,964 77,706 82,137 82,176 81,254 -8.64%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - 5,920 -
Div Payout % - - - - - - 202.84% -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 47,233 42,140 39,964 77,706 82,137 82,176 81,254 -8.64%
NOSH 44,413 44,358 44,404 44,403 44,398 44,419 44,401 0.00%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 8.09% 2.12% -8.74% -1.65% 7.36% 8.16% 6.77% -
ROE 16.67% 4.15% -15.30% -0.83% 4.56% 5.77% 3.59% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 220.39 186.90 152.88 85.16 122.90 130.90 97.05 14.64%
EPS 17.73 3.95 -13.77 -1.45 8.44 10.68 6.57 17.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 13.33 -
NAPS 1.0635 0.95 0.90 1.75 1.85 1.85 1.83 -8.64%
Adjusted Per Share Value based on latest NOSH - 43,846
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 72.00 60.99 49.94 27.81 40.14 42.77 31.70 14.64%
EPS 5.79 1.29 -4.50 -0.47 2.76 3.49 2.15 17.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.35 -
NAPS 0.3475 0.31 0.294 0.5716 0.6042 0.6045 0.5977 -8.63%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.62 0.39 0.45 1.73 1.12 1.43 1.55 -
P/RPS 0.28 0.21 0.29 2.03 0.91 1.09 1.60 -25.20%
P/EPS 3.50 9.88 -3.27 -119.04 13.26 13.39 23.58 -27.22%
EY 28.60 10.12 -30.61 -0.84 7.54 7.47 4.24 37.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.60 -
P/NAPS 0.58 0.41 0.50 0.99 0.61 0.77 0.85 -6.16%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 29/06/10 24/06/09 25/06/08 27/06/07 27/06/06 28/06/05 17/06/04 -
Price 0.50 0.31 0.34 1.48 1.03 1.10 1.45 -
P/RPS 0.23 0.17 0.22 1.74 0.84 0.84 1.49 -26.74%
P/EPS 2.82 7.85 -2.47 -101.83 12.20 10.30 22.06 -29.01%
EY 35.47 12.73 -40.51 -0.98 8.20 9.71 4.53 40.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.20 -
P/NAPS 0.47 0.33 0.38 0.85 0.56 0.59 0.79 -8.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment