[MCEHLDG] YoY Annualized Quarter Result on 31-Oct-2019 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
20-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- -63.09%
YoY- -181.64%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 154,224 67,232 115,584 71,268 66,816 70,608 84,932 10.44%
PBT 18,516 -6,852 6,908 -11,072 -4,752 3,796 5,096 23.97%
Tax -4,520 56 -316 -36 808 -596 -1,432 21.10%
NP 13,996 -6,796 6,592 -11,108 -3,944 3,200 3,664 25.01%
-
NP to SH 13,996 -6,796 6,592 -11,108 -3,944 3,200 3,664 25.01%
-
Tax Rate 24.41% - 4.57% - - 15.70% 28.10% -
Total Cost 140,228 74,028 108,992 82,376 70,760 67,408 81,268 9.51%
-
Net Worth 98,728 79,954 80,911 80,017 87,371 92,349 91,869 1.20%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 98,728 79,954 80,911 80,017 87,371 92,349 91,869 1.20%
NOSH 56,162 53,729 48,845 44,405 44,405 44,405 44,405 3.99%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 9.08% -10.11% 5.70% -15.59% -5.90% 4.53% 4.31% -
ROE 14.18% -8.50% 8.15% -13.88% -4.51% 3.47% 3.99% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 274.60 129.04 236.63 160.50 150.47 159.01 191.27 6.20%
EPS 24.92 -13.04 13.48 -25.00 -8.88 7.20 8.24 20.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7579 1.5346 1.6565 1.802 1.9676 2.0797 2.0689 -2.67%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 113.45 49.46 85.02 52.43 49.15 51.94 62.48 10.44%
EPS 10.30 -5.00 4.85 -8.17 -2.90 2.35 2.70 24.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7263 0.5882 0.5952 0.5886 0.6427 0.6793 0.6758 1.20%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 1.03 1.48 1.29 0.485 0.65 0.80 0.73 -
P/RPS 0.38 1.15 0.55 0.30 0.43 0.50 0.38 0.00%
P/EPS 4.13 -11.35 9.56 -1.94 -7.32 11.10 8.85 -11.92%
EY 24.19 -8.81 10.46 -51.58 -13.66 9.01 11.30 13.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.96 0.78 0.27 0.33 0.38 0.35 9.08%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 22/12/22 22/12/21 22/12/20 20/12/19 27/12/18 20/12/17 20/12/16 -
Price 1.39 1.28 1.54 0.46 0.485 0.74 0.63 -
P/RPS 0.51 0.99 0.65 0.29 0.32 0.47 0.33 7.52%
P/EPS 5.58 -9.81 11.41 -1.84 -5.46 10.27 7.64 -5.09%
EY 17.93 -10.19 8.76 -54.38 -18.31 9.74 13.10 5.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.83 0.93 0.26 0.25 0.36 0.30 17.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment