[MCEHLDG] YoY TTM Result on 31-Oct-2019 [#1]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
20-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- -26.3%
YoY- -132.93%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Revenue 127,571 72,737 85,891 70,344 61,592 76,584 75,728 9.07%
PBT 15,159 -4,201 -1,285 -7,938 -4,235 1,643 -1,584 -
Tax -1,919 19 -78 -664 542 -508 165 -
NP 13,240 -4,182 -1,363 -8,602 -3,693 1,135 -1,419 -
-
NP to SH 13,240 -4,182 -1,363 -8,602 -3,693 1,135 -1,057 -
-
Tax Rate 12.66% - - - - 30.92% - -
Total Cost 114,331 76,919 87,254 78,946 65,285 75,449 77,147 6.77%
-
Net Worth 98,728 79,954 80,911 80,017 87,371 92,349 91,869 1.20%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Div - - - - - 666 - -
Div Payout % - - - - - 58.69% - -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Net Worth 98,728 79,954 80,911 80,017 87,371 92,349 91,869 1.20%
NOSH 56,162 53,729 48,845 44,405 44,405 44,405 44,405 3.99%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
NP Margin 10.38% -5.75% -1.59% -12.23% -6.00% 1.48% -1.87% -
ROE 13.41% -5.23% -1.68% -10.75% -4.23% 1.23% -1.15% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 227.15 139.61 175.84 158.41 138.71 172.47 170.54 4.89%
EPS 23.57 -8.03 -2.79 -19.37 -8.32 2.56 -2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.7579 1.5346 1.6565 1.802 1.9676 2.0797 2.0689 -2.67%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
RPS 103.23 58.86 69.50 56.92 49.84 61.97 61.28 9.07%
EPS 10.71 -3.38 -1.10 -6.96 -2.99 0.92 -0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.54 0.00 -
NAPS 0.7989 0.647 0.6547 0.6475 0.707 0.7473 0.7434 1.20%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 -
Price 1.03 1.48 1.29 0.485 0.65 0.80 0.73 -
P/RPS 0.45 1.06 0.73 0.31 0.47 0.46 0.43 0.76%
P/EPS 4.37 -18.44 -46.23 -2.50 -7.82 31.30 -30.67 -
EY 22.89 -5.42 -2.16 -39.94 -12.79 3.20 -3.26 -
DY 0.00 0.00 0.00 0.00 0.00 1.87 0.00 -
P/NAPS 0.59 0.96 0.78 0.27 0.33 0.38 0.35 9.08%
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 CAGR
Date 22/12/22 22/12/21 22/12/20 20/12/19 27/12/18 20/12/17 20/12/16 -
Price 1.39 1.28 1.54 0.46 0.485 0.74 0.63 -
P/RPS 0.61 0.92 0.88 0.29 0.35 0.43 0.37 8.68%
P/EPS 5.90 -15.95 -55.19 -2.37 -5.83 28.95 -26.47 -
EY 16.96 -6.27 -1.81 -42.11 -17.15 3.45 -3.78 -
DY 0.00 0.00 0.00 0.00 0.00 2.03 0.00 -
P/NAPS 0.79 0.83 0.93 0.26 0.25 0.36 0.30 17.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment