[BIG] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -60.49%
YoY- -96.76%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 69,124 86,840 78,500 55,084 74,912 87,096 15,393 28.43%
PBT 1,136 1,488 2,668 108 2,988 5,900 532 13.47%
Tax -240 -24 -8 -12 -24 0 -22 48.89%
NP 896 1,464 2,660 96 2,964 5,900 510 9.84%
-
NP to SH 896 1,464 2,660 96 2,964 5,900 510 9.84%
-
Tax Rate 21.13% 1.61% 0.30% 11.11% 0.80% 0.00% 4.14% -
Total Cost 68,228 85,376 75,840 54,988 71,948 81,196 14,883 28.87%
-
Net Worth 54,808 62,605 59,271 58,080 55,123 56,213 39,913 5.42%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 54,808 62,605 59,271 58,080 55,123 56,213 39,913 5.42%
NOSH 47,659 48,157 48,188 47,999 45,182 48,045 36,956 4.32%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.30% 1.69% 3.39% 0.17% 3.96% 6.77% 3.31% -
ROE 1.63% 2.34% 4.49% 0.17% 5.38% 10.50% 1.28% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 145.04 180.32 162.90 114.76 165.80 181.28 41.65 23.10%
EPS 1.88 3.04 5.52 0.20 6.56 12.28 1.38 5.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.30 1.23 1.21 1.22 1.17 1.08 1.05%
Adjusted Per Share Value based on latest NOSH - 47,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 108.78 136.66 123.54 86.69 117.89 137.07 24.22 28.43%
EPS 1.41 2.30 4.19 0.15 4.66 9.29 0.80 9.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8625 0.9852 0.9328 0.914 0.8675 0.8847 0.6281 5.42%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.47 0.28 0.47 0.88 0.99 2.21 3.10 -
P/RPS 0.32 0.16 0.29 0.77 0.60 1.22 7.44 -40.79%
P/EPS 25.00 9.21 8.51 440.00 15.09 18.00 224.64 -30.63%
EY 4.00 10.86 11.74 0.23 6.63 5.56 0.45 43.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.22 0.38 0.73 0.81 1.89 2.87 -27.68%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 28/05/08 29/05/07 08/06/06 30/05/05 31/05/04 -
Price 0.30 0.42 0.44 0.84 0.79 1.73 2.74 -
P/RPS 0.21 0.23 0.27 0.73 0.48 0.95 6.58 -43.66%
P/EPS 15.96 13.82 7.97 420.00 12.04 14.09 198.55 -34.29%
EY 6.27 7.24 12.55 0.24 8.30 7.10 0.50 52.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.36 0.69 0.65 1.48 2.54 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment