[BIG] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -371.5%
YoY- -126.84%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 80,417 94,874 75,210 70,136 83,947 72,207 56,872 5.94%
PBT -5,431 3,175 967 -494 1,466 5,048 3,684 -
Tax -1,059 467 52 -12 477 541 184 -
NP -6,490 3,642 1,019 -506 1,943 5,589 3,868 -
-
NP to SH -6,490 3,642 1,019 -524 1,952 5,589 3,868 -
-
Tax Rate - -14.71% -5.38% - -32.54% -10.72% -4.99% -
Total Cost 86,907 91,232 74,191 70,642 82,004 66,618 53,004 8.58%
-
Net Worth 54,808 62,605 59,271 58,080 55,123 56,213 39,913 5.42%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 54,808 62,605 59,271 58,080 55,123 56,213 39,913 5.42%
NOSH 47,659 48,157 48,188 47,999 45,182 48,045 36,956 4.32%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -8.07% 3.84% 1.35% -0.72% 2.31% 7.74% 6.80% -
ROE -11.84% 5.82% 1.72% -0.90% 3.54% 9.94% 9.69% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 168.73 197.01 156.07 146.12 185.79 150.29 153.89 1.54%
EPS -13.62 7.56 2.11 -1.09 4.32 11.63 10.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.30 1.23 1.21 1.22 1.17 1.08 1.05%
Adjusted Per Share Value based on latest NOSH - 47,999
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 126.56 149.31 118.36 110.38 132.11 113.64 89.50 5.94%
EPS -10.21 5.73 1.60 -0.82 3.07 8.80 6.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8625 0.9852 0.9328 0.914 0.8675 0.8847 0.6281 5.42%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.47 0.28 0.47 0.88 0.99 2.21 3.10 -
P/RPS 0.28 0.14 0.30 0.60 0.53 1.47 2.01 -27.99%
P/EPS -3.45 3.70 22.23 -80.61 22.92 19.00 29.62 -
EY -28.97 27.01 4.50 -1.24 4.36 5.26 3.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.22 0.38 0.73 0.81 1.89 2.87 -27.68%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 27/05/09 28/05/08 29/05/07 08/06/06 30/05/05 31/05/04 -
Price 0.30 0.42 0.44 0.84 0.79 1.73 2.74 -
P/RPS 0.18 0.21 0.28 0.57 0.43 1.15 1.78 -31.73%
P/EPS -2.20 5.55 20.81 -76.95 18.29 14.87 26.18 -
EY -45.39 18.01 4.81 -1.30 5.47 6.72 3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.36 0.69 0.65 1.48 2.54 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment