[PTT] YoY Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 132,968 112,552 112,044 69,192 0 -100.00%
PBT 4,314 1,388 2,432 116 0 -100.00%
Tax -778 -924 -1,336 -116 0 -100.00%
NP 3,536 464 1,096 0 0 -100.00%
-
NP to SH 3,536 464 1,096 0 0 -100.00%
-
Tax Rate 18.03% 66.57% 54.93% 100.00% - -
Total Cost 129,432 112,088 110,948 69,192 0 -100.00%
-
Net Worth 57,332 52,348 52,993 49,486 0 -100.00%
Dividend
30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 57,332 52,348 52,993 49,486 0 -100.00%
NOSH 30,016 29,743 30,109 29,991 30,000 -0.00%
Ratio Analysis
30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.66% 0.41% 0.98% 0.00% 0.00% -
ROE 6.17% 0.89% 2.07% 0.00% 0.00% -
Per Share
30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 442.98 378.41 372.12 230.70 0.00 -100.00%
EPS 11.78 1.56 3.64 -4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.76 1.76 1.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,007
30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 30.77 26.04 25.93 16.01 0.00 -100.00%
EPS 0.82 0.11 0.25 -4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1327 0.1211 0.1226 0.1145 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/09/03 28/06/02 29/06/01 30/06/00 - -
Price 1.53 1.69 0.87 4.44 0.00 -
P/RPS 0.35 0.45 0.23 1.92 0.00 -100.00%
P/EPS 12.99 108.33 23.90 -111.00 0.00 -100.00%
EY 7.70 0.92 4.18 -0.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.96 0.49 2.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/11/03 30/08/02 27/08/01 30/08/00 - -
Price 1.30 1.46 2.30 2.46 0.00 -
P/RPS 0.29 0.39 0.62 1.07 0.00 -100.00%
P/EPS 11.04 93.59 63.19 -61.50 0.00 -100.00%
EY 9.06 1.07 1.58 -1.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.83 1.31 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment