[PTT] YoY Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 170.35%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 86,088 132,968 112,552 112,044 69,192 0 -100.00%
PBT -1,740 4,314 1,388 2,432 116 0 -100.00%
Tax -1,032 -778 -924 -1,336 -116 0 -100.00%
NP -2,772 3,536 464 1,096 0 0 -100.00%
-
NP to SH -2,772 3,536 464 1,096 0 0 -100.00%
-
Tax Rate - 18.03% 66.57% 54.93% 100.00% - -
Total Cost 88,860 129,432 112,088 110,948 69,192 0 -100.00%
-
Net Worth 14,420 57,332 52,348 52,993 49,486 0 -100.00%
Dividend
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 14,420 57,332 52,348 52,993 49,486 0 -100.00%
NOSH 40,057 30,016 29,743 30,109 29,991 30,000 -0.30%
Ratio Analysis
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -3.22% 2.66% 0.41% 0.98% 0.00% 0.00% -
ROE -19.22% 6.17% 0.89% 2.07% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 214.91 442.98 378.41 372.12 230.70 0.00 -100.00%
EPS -6.92 11.78 1.56 3.64 -4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 1.91 1.76 1.76 1.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,109
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.92 30.77 26.04 25.93 16.01 0.00 -100.00%
EPS -0.64 0.82 0.11 0.25 -4.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.1327 0.1211 0.1226 0.1145 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/09/04 30/09/03 28/06/02 29/06/01 30/06/00 - -
Price 0.76 1.53 1.69 0.87 4.44 0.00 -
P/RPS 0.35 0.35 0.45 0.23 1.92 0.00 -100.00%
P/EPS -10.98 12.99 108.33 23.90 -111.00 0.00 -100.00%
EY -9.11 7.70 0.92 4.18 -0.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 0.80 0.96 0.49 2.69 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/11/04 27/11/03 30/08/02 27/08/01 30/08/00 - -
Price 0.72 1.30 1.46 2.30 2.46 0.00 -
P/RPS 0.34 0.29 0.39 0.62 1.07 0.00 -100.00%
P/EPS -10.40 11.04 93.59 63.19 -61.50 0.00 -100.00%
EY -9.61 9.06 1.07 1.58 -1.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.68 0.83 1.31 1.49 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment