[PTT] YoY Annualized Quarter Result on 30-Jun-2019 [#4]

Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -47.39%
YoY- -57.97%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 125,555 62,239 48,171 62,676 52,161 54,019 63,539 12.01%
PBT 11,701 -2,138 -3,626 -1,482 -1,194 2,250 722 59.04%
Tax -2,296 958 112 -1,006 -359 -995 -997 14.90%
NP 9,405 -1,180 -3,514 -2,488 -1,553 1,255 -275 -
-
NP to SH 8,415 -1,094 -3,330 -2,826 -1,789 405 -1,150 -
-
Tax Rate 19.62% - - - - 44.22% 138.09% -
Total Cost 116,150 63,419 51,685 65,164 53,714 52,764 63,814 10.49%
-
Net Worth 78,264 40,399 41,999 43,600 46,399 48,000 47,600 8.63%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 78,264 40,399 41,999 43,600 46,399 48,000 47,600 8.63%
NOSH 90,000 40,000 40,000 40,000 40,000 40,000 40,000 14.46%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.49% -1.90% -7.29% -3.97% -2.98% 2.32% -0.43% -
ROE 10.75% -2.71% -7.93% -6.48% -3.86% 0.84% -2.42% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 155.61 155.60 120.43 156.69 130.40 135.05 158.85 -0.34%
EPS 10.43 -2.74 -8.33 -7.07 -4.47 1.01 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.01 1.05 1.09 1.16 1.20 1.19 -3.34%
Adjusted Per Share Value based on latest NOSH - 40,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 29.05 14.40 11.15 14.50 12.07 12.50 14.70 12.01%
EPS 1.95 -0.25 -0.77 -0.65 -0.41 0.09 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.0935 0.0972 0.1009 0.1074 0.1111 0.1101 8.64%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.925 0.995 0.54 0.58 0.605 0.44 0.44 -
P/RPS 0.59 0.64 0.45 0.37 0.46 0.33 0.28 13.22%
P/EPS 8.87 -36.38 -6.49 -8.21 -13.53 43.46 -15.30 -
EY 11.28 -2.75 -15.42 -12.18 -7.39 2.30 -6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.99 0.51 0.53 0.52 0.37 0.37 17.00%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 20/09/21 28/08/20 30/08/19 30/08/18 29/08/17 29/08/16 -
Price 1.08 0.79 0.72 0.57 0.62 0.495 0.45 -
P/RPS 0.69 0.51 0.60 0.36 0.48 0.37 0.28 16.21%
P/EPS 10.36 -28.88 -8.65 -8.07 -13.86 48.89 -15.65 -
EY 9.66 -3.46 -11.56 -12.39 -7.21 2.05 -6.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.78 0.69 0.52 0.53 0.41 0.38 19.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment