[PTT] YoY Annualized Quarter Result on 30-Sep-2002 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
15-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -81.03%
YoY- -89.89%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 44,952 99,844 135,185 96,404 119,264 75,792 114,238 0.99%
PBT 1,796 -2,236 3,477 1,102 2,402 1,858 1,220 -0.41%
Tax -670 -1,802 -909 -1,014 -1,532 -1,330 68 -
NP 1,126 -4,038 2,568 88 870 528 1,288 0.14%
-
NP to SH 350 -4,038 2,568 88 870 528 1,288 1.39%
-
Tax Rate 37.31% - 26.14% 92.01% 63.78% 71.58% -5.57% -
Total Cost 43,826 103,882 132,617 96,316 118,394 75,264 112,950 1.01%
-
Net Worth 38,977 13,193 57,540 51,626 52,799 50,099 57,959 0.42%
Dividend
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 38,977 13,193 57,540 51,626 52,799 50,099 57,959 0.42%
NOSH 39,772 39,980 39,958 29,333 29,999 30,000 32,200 -0.22%
Ratio Analysis
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.50% -4.04% 1.90% 0.09% 0.73% 0.70% 1.13% -
ROE 0.90% -30.61% 4.46% 0.17% 1.65% 1.05% 2.22% -
Per Share
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 113.02 249.73 338.31 328.65 397.55 252.64 354.78 1.22%
EPS 0.88 -10.10 6.43 0.30 2.90 1.76 4.00 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.33 1.44 1.76 1.76 1.67 1.80 0.65%
Adjusted Per Share Value based on latest NOSH - 29,583
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 10.40 23.10 31.28 22.31 27.60 17.54 26.43 0.99%
EPS 0.08 -0.93 0.59 0.02 0.20 0.12 0.30 1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.0305 0.1331 0.1195 0.1222 0.1159 0.1341 0.42%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/12/05 31/12/04 31/12/03 30/09/02 28/09/01 29/09/00 - -
Price 0.32 0.71 1.32 1.08 1.46 1.80 0.00 -
P/RPS 0.28 0.28 0.39 0.33 0.37 0.71 0.00 -100.00%
P/EPS 36.36 -7.03 20.54 360.00 50.34 102.27 0.00 -100.00%
EY 2.75 -14.23 4.87 0.28 1.99 0.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 2.15 0.92 0.61 0.83 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/02/06 25/02/05 12/04/04 15/11/02 29/11/01 29/11/00 27/11/99 -
Price 0.40 0.64 1.11 1.25 2.07 1.70 0.00 -
P/RPS 0.35 0.26 0.33 0.38 0.52 0.67 0.00 -100.00%
P/EPS 45.45 -6.34 17.27 416.67 71.38 96.59 0.00 -100.00%
EY 2.20 -15.78 5.79 0.24 1.40 1.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.94 0.77 0.71 1.18 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment