[PTT] YoY Cumulative Quarter Result on 30-Sep-2002 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
15-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -62.07%
YoY- -89.89%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 22,476 49,922 101,389 48,202 59,632 37,896 57,119 0.99%
PBT 898 -1,118 2,608 551 1,201 929 610 -0.41%
Tax -335 -901 -682 -507 -766 -665 34 -
NP 563 -2,019 1,926 44 435 264 644 0.14%
-
NP to SH 175 -2,019 1,926 44 435 264 644 1.39%
-
Tax Rate 37.31% - 26.15% 92.01% 63.78% 71.58% -5.57% -
Total Cost 21,913 51,941 99,463 48,158 59,197 37,632 56,475 1.01%
-
Net Worth 38,977 13,193 57,540 51,626 52,799 50,099 57,959 0.42%
Dividend
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 38,977 13,193 57,540 51,626 52,799 50,099 57,959 0.42%
NOSH 39,772 39,980 39,958 29,333 29,999 30,000 32,200 -0.22%
Ratio Analysis
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 2.50% -4.04% 1.90% 0.09% 0.73% 0.70% 1.13% -
ROE 0.45% -15.30% 3.35% 0.09% 0.82% 0.53% 1.11% -
Per Share
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 56.51 124.87 253.74 164.33 198.77 126.32 177.39 1.22%
EPS 0.44 -5.05 4.82 0.15 1.45 0.88 2.00 1.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.33 1.44 1.76 1.76 1.67 1.80 0.65%
Adjusted Per Share Value based on latest NOSH - 29,583
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 5.20 11.55 23.46 11.15 13.80 8.77 13.22 0.99%
EPS 0.04 -0.47 0.45 0.01 0.10 0.06 0.15 1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.0305 0.1331 0.1195 0.1222 0.1159 0.1341 0.42%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/12/05 31/12/04 31/12/03 30/09/02 28/09/01 29/09/00 - -
Price 0.32 0.71 1.32 1.08 1.46 1.80 0.00 -
P/RPS 0.57 0.57 0.52 0.66 0.73 1.42 0.00 -100.00%
P/EPS 72.73 -14.06 27.39 720.00 100.69 204.55 0.00 -100.00%
EY 1.38 -7.11 3.65 0.14 0.99 0.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 2.15 0.92 0.61 0.83 1.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/02/06 25/02/05 12/04/04 15/11/02 29/11/01 29/11/00 27/11/99 -
Price 0.40 0.64 1.11 1.25 2.07 1.70 0.00 -
P/RPS 0.71 0.51 0.44 0.76 1.04 1.35 0.00 -100.00%
P/EPS 90.91 -12.67 23.03 833.33 142.76 193.18 0.00 -100.00%
EY 1.10 -7.89 4.34 0.12 0.70 0.52 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.94 0.77 0.71 1.18 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment