[PTT] YoY Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -144.04%
YoY- -28.37%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 44,524 32,180 34,276 45,540 25,512 35,132 48,728 -1.49%
PBT 3,244 1,708 140 -672 -680 -608 68 90.38%
Tax -964 -900 -104 -792 -480 -724 -476 12.47%
NP 2,280 808 36 -1,464 -1,160 -1,332 -408 -
-
NP to SH 1,860 32 -24 -2,172 -1,692 -2,152 -952 -
-
Tax Rate 29.72% 52.69% 74.29% - - - 700.00% -
Total Cost 42,244 31,372 34,240 47,004 26,672 36,464 49,136 -2.48%
-
Net Worth 41,288 38,800 25,199 31,541 32,722 33,077 32,129 4.26%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 41,288 38,800 25,199 31,541 32,722 33,077 32,129 4.26%
NOSH 40,086 40,000 30,000 39,926 39,905 39,851 39,666 0.17%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 5.12% 2.51% 0.11% -3.21% -4.55% -3.79% -0.84% -
ROE 4.50% 0.08% -0.10% -6.89% -5.17% -6.51% -2.96% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 111.07 80.45 114.25 114.06 63.93 88.16 122.84 -1.66%
EPS 4.64 0.08 -0.08 -5.44 -4.24 -5.40 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.97 0.84 0.79 0.82 0.83 0.81 4.08%
Adjusted Per Share Value based on latest NOSH - 39,926
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 10.30 7.45 7.93 10.54 5.90 8.13 11.28 -1.50%
EPS 0.43 0.01 -0.01 -0.50 -0.39 -0.50 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0955 0.0898 0.0583 0.073 0.0757 0.0765 0.0743 4.27%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.27 0.35 0.43 0.12 0.38 0.50 0.45 -
P/RPS 0.24 0.44 0.38 0.11 0.59 0.57 0.37 -6.95%
P/EPS 5.82 437.50 -537.50 -2.21 -8.96 -9.26 -18.75 -
EY 17.19 0.23 -0.19 -45.33 -11.16 -10.80 -5.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.51 0.15 0.46 0.60 0.56 -11.99%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 22/11/11 23/11/10 13/11/09 19/11/08 26/11/07 27/11/06 25/11/05 -
Price 0.39 0.21 0.30 0.15 0.32 0.38 0.30 -
P/RPS 0.35 0.26 0.26 0.13 0.50 0.43 0.24 6.48%
P/EPS 8.41 262.50 -375.00 -2.76 -7.55 -7.04 -12.50 -
EY 11.90 0.38 -0.27 -36.27 -13.25 -14.21 -8.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.22 0.36 0.19 0.39 0.46 0.37 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment