[PTT] QoQ Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -144.04%
YoY- -28.37%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 48,749 51,844 51,700 45,540 34,107 25,790 26,670 49.55%
PBT 3,716 4,882 3,670 -672 339 -918 -360 -
Tax -1,233 -1,100 -1,180 -792 -728 -352 -540 73.48%
NP 2,483 3,782 2,490 -1,464 -389 -1,270 -900 -
-
NP to SH 2,008 3,236 1,838 -2,172 -890 -1,873 -1,522 -
-
Tax Rate 33.18% 22.53% 32.15% - 214.75% - - -
Total Cost 46,266 48,061 49,210 47,004 34,496 27,061 27,570 41.26%
-
Net Worth 34,000 34,785 33,163 31,541 32,000 31,622 32,042 4.03%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 34,000 34,785 33,163 31,541 32,000 31,622 32,042 4.03%
NOSH 40,000 39,983 39,956 39,926 40,000 40,028 40,052 -0.08%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 5.09% 7.30% 4.82% -3.21% -1.14% -4.93% -3.37% -
ROE 5.91% 9.30% 5.54% -6.89% -2.78% -5.92% -4.75% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 121.87 129.66 129.39 114.06 85.27 64.43 66.59 49.67%
EPS 5.02 8.09 4.60 -5.44 -2.23 -4.68 -3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.87 0.83 0.79 0.80 0.79 0.80 4.12%
Adjusted Per Share Value based on latest NOSH - 39,926
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 11.28 12.00 11.96 10.54 7.89 5.97 6.17 49.56%
EPS 0.46 0.75 0.43 -0.50 -0.21 -0.43 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0787 0.0805 0.0767 0.073 0.074 0.0732 0.0741 4.10%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.44 0.13 0.13 0.12 0.30 0.28 0.29 -
P/RPS 0.36 0.10 0.10 0.11 0.35 0.43 0.44 -12.53%
P/EPS 8.76 1.61 2.83 -2.21 -13.48 -5.98 -7.63 -
EY 11.41 62.26 35.38 -45.33 -7.42 -16.71 -13.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.15 0.16 0.15 0.38 0.35 0.36 27.80%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 28/05/09 25/02/09 19/11/08 28/08/08 30/05/08 27/02/08 -
Price 0.43 0.12 0.43 0.15 0.21 0.30 0.17 -
P/RPS 0.35 0.09 0.33 0.13 0.25 0.47 0.26 21.93%
P/EPS 8.57 1.48 9.35 -2.76 -9.44 -6.41 -4.47 -
EY 11.67 67.44 10.70 -36.27 -10.60 -15.60 -22.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.14 0.52 0.19 0.26 0.38 0.21 80.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment